Market cap
₹370 Cr
Revenue (TTM)
₹106 Cr
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -46.81 | 9.05 | 39.11 | -7.77 | -2.59 |
| EBIT | -72.03 | 10.96 | 85.11 | -167.04 | -195.27 |
| Net Profit | -82.13 | -57.62 | 56.35 | -146.99 | -164.29 |
| EPS | -82.28 | -58.09 | 55.10 | -146.81 | -160.31 |
| Book Value | -- | -- | 1.89 | 10.47 | 14.15 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| 4.78 | 9.89 | -6.39 | 14.25 | 10.97 |
| Net Margin
| 5.30 | 8.15 | -1.43 | 10.60 | 9.64 |
| Return on equity
| 8.81 | 13.41 | -1.00 | 16.36 | 12.48 |
| Return on Capital
| 11.19 | 17.61 | -2.16 | 21.45 | 16.16 |
| Return on Assets
| 7.16 | 10.34 | -0.77 | 12.56 | 10.73 |
| Debt to Equity (x)
| -- | -- | 0.08 | 0.13 | 0.04 |
Profitability
ROCE
-2.16
Lower than Peers by 17.10
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
-2.16
|
21.45
|
16.16
|
21.99
|
30.63
|
|
Peer Median
|
14.94
|
19.05
|
--
|
10.72
|
--
|
ROE
-1.00
Lower than Peers by 11.85
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
-1.00
|
16.36
|
12.48
|
16.27
|
22.94
|
|
Peer Median
|
10.86
|
14.84
|
--
|
7.72
|
--
|
ROA
-0.77
Lower than Peers by 7.83
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
-0.77
|
12.56
|
10.73
|
13.23
|
15.94
|
|
Peer Median
|
7.06
|
10.99
|
--
|
4.11
|
--
|
EBIT Margin
-6.39
Lower than Peers by 20.94
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
-6.39
|
14.25
|
10.97
|
16.64
|
13.97
|
|
Peer Median
|
14.55
|
21.08
|
--
|
11.63
|
--
|
Net Margin
-1.43
Lower than Peers by 10.42
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
-1.43
|
10.60
|
9.64
|
11.07
|
10.85
|
|
Peer Median
|
8.99
|
13.21
|
--
|
7.39
|
--
|
Cash Profit Margin
3.43
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
3.43
|
12.69
|
11.81
|
12.35
|
12.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-51.65
Lower than Peers by 54.34
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
-51.65
|
39.09
|
16.68
|
1.67
|
9.96
|
|
Peer Median
|
2.69
|
12.19
|
--
|
5.09
|
--
|
EBIT Growth
-121.68
Lower than Peers by 126.43
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
-121.68
|
80.77
|
-23.12
|
21.15
|
115.06
|
|
Peer Median
|
4.75
|
24.52
|
--
|
14.72
|
--
|
Net Profit Growth
-106.65
Lower than Peers by 120.63
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
-106.65
|
51.75
|
2.84
|
2.33
|
3.43
|
|
Peer Median
|
13.98
|
19.80
|
--
|
-3.77
|
--
|
EPS Growth
-106.64
Lower than Peers by 128.59
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
-106.64
|
50.84
|
2.44
|
-24.79
|
3.43
|
|
Peer Median
|
21.95
|
-2.30
|
--
|
--
|
--
|
Book Value Growth
2.05
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
2.05
|
17.89
|
13.37
|
69.00
|
15.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.08
Lower than Peers by 0.04
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
0.08
|
0.13
|
0.04
|
--
|
0.09
|
|
Peer Median
|
0.12
|
0.05
|
--
|
0.12
|
--
|
Short term debt to equity ratio
0.05
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
0.05
|
0.13
|
0.04
|
--
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.33
Higher than Peers by 1.04
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
3.33
|
2.24
|
3.15
|
4.12
|
2.54
|
|
Peer Median
|
2.29
|
2.96
|
--
|
2.54
|
--
|
Quick Ratio
2.03
Higher than Peers by 0.33
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
2.03
|
1.69
|
2.01
|
2.82
|
1.57
|
|
Peer Median
|
1.70
|
2.28
|
--
|
1.61
|
--
|
Interest Coverage
-6.97
Lower than Peers by 11.79
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
-6.97
|
26.92
|
43.29
|
37.00
|
34.44
|
|
Peer Median
|
4.82
|
12.07
|
--
|
3.53
|
--
|
Operating Efficiency
Debtors to sales
36.79
Lower than Peers by 8.24
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
36.79
|
36.04
|
19.54
|
20.60
|
14.80
|
|
Peer Median
|
45.02
|
24.73
|
--
|
26.51
|
--
|
Asset Turnover
0.52
Lower than Peers by 0.12
Sales / Average Total Assets
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
0.52
|
1.17
|
1.09
|
1.19
|
1.44
|
|
Peer Median
|
0.64
|
0.78
|
--
|
0.81
|
--
|
Receivable days
203.19
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
203.19
|
91.42
|
67.89
|
64.16
|
63.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
112.15
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
112.15
|
48.30
|
59.32
|
65.96
|
55.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
146.29
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
146.29
|
62.58
|
46.67
|
72.50
|
90.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
169.05
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
169.05
|
77.15
|
80.54
|
57.62
|
28.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
--
|
14.34
|
16.38
|
14.45
|
--
|
|
Peer Median
|
67.35
|
66.88
|
--
|
48.63
|
--
|
Price / Book Value
1.31
Lower than Peers by 5.96
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
1.31
|
2.17
|
1.92
|
1.87
|
--
|
|
Peer Median
|
7.27
|
9.27
|
--
|
4.02
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.06
|
0.07
|
--
|
0.26
|
--
|
EV/EBITDA
116.29
Higher than Peers by 84.42
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
116.29
|
9.14
|
10.91
|
7.85
|
-0.28
|
|
Peer Median
|
31.87
|
56.05
|
--
|
28.04
|
--
|
Market Cap
208
Lower than Peers by 3,783
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frog Innovations
|
208
|
338
|
254
|
218
|
--
|
|
Peer Median
|
3,991
|
2,823
|
--
|
622
|
--
|