Insolation Energy Financials
NSE: INA | BSE: 543620
₹82.00
As on 07-Oct-2026IST
Market cap
₹1,809 Cr
Revenue (TTM)
₹2,146 Cr
P/E Ratio
9
P/B Ratio
2.1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,146.02
|
1,333.77
|
737.17
|
279.37
|
215.39
|
--
|
|||||
|
Total Income
|
2,163.52
|
1,343.62
|
741.33
|
280.11
|
215.47
|
--
|
|||||
|
Total Expenditure
|
1,856.79
|
1,170.59
|
656.22
|
260.65
|
201.50
|
--
|
|||||
|
EBITDA
|
289.24
|
163.18
|
80.95
|
18.72
|
13.89
|
--
|
|||||
|
Depreciation
|
35.80
|
11.31
|
7.09
|
2.35
|
1.97
|
--
|
|||||
|
EBIT
|
253.44
|
151.88
|
73.86
|
16.37
|
11.92
|
--
|
|||||
|
Interest
|
25.66
|
8.67
|
10.49
|
3.31
|
2.63
|
--
|
|||||
|
Other Income
|
17.50
|
9.85
|
4.15
|
0.74
|
0.08
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
0.01
|
0.00
|
-0.02
|
--
|
|||||
|
Profit before Tax
|
245.29
|
153.06
|
67.53
|
13.80
|
9.36
|
--
|
|||||
|
Provision for Tax
|
44.65
|
27.47
|
12.06
|
3.12
|
2.41
|
--
|
|||||
|
Profit after Tax
|
200.63
|
125.59
|
55.47
|
10.68
|
6.95
|
--
|
|||||
|
Minority Interest
|
-0.41
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
200.06
|
125.82
|
55.47
|
10.68
|
6.95
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
807.14
|
608.36
|
108.34
|
52.88
|
22.14
|
--
|
|||||
|
Minority Interest
|
1.33
|
0.41
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
588.36
|
32.60
|
22.51
|
35.92
|
10.20
|
--
|
|||||
|
Current Liabilities
|
790.02
|
236.41
|
144.36
|
72.50
|
38.07
|
--
|
|||||
|
Total Liabilities
|
2,186.85
|
877.79
|
275.21
|
161.31
|
70.41
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
745.42
|
322.75
|
63.97
|
41.00
|
13.43
|
--
|
|||||
|
Current Assets
|
1,441.43
|
555.04
|
211.09
|
119.46
|
55.98
|
--
|
|||||
|
Total Assets
|
2,186.85
|
877.79
|
275.21
|
161.31
|
70.41
|
--
|
|||||
|
Total Debt*
|
834.80
|
108.19
|
96.03
|
67.92
|
31.26
|
--
|
|||||
|
Net Current Assets
|
651.42
|
318.63
|
66.73
|
46.95
|
17.91
|
--
|
|||||
|
Contingent Liabilities
|
1,703.05
|
114.31
|
2.00
|
1.99
|
1.99
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-73.13
|
26.52
|
30.27
|
-1.40
|
8.79
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-185.57
|
-457.65
|
-33.47
|
-28.99
|
-3.13
|
--
|
|||||
|
Cash from Financing Activities
|
697.80
|
385.13
|
28.09
|
45.36
|
2.50
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
439.10
|
-46.00
|
24.89
|
14.97
|
8.16
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
9.08
|
5.71
|
2.66
|
0.51
|
0.46
|
--
|
|||||
|
Cash EPS (₹)
|
10.73
|
6.21
|
3.00
|
0.63
|
0.59
|
--
|
|||||
|
Adjusted Book Value (₹)
|
36.56
|
27.61
|
5.19
|
2.50
|
1.41
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
0.10
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-3.32
|
1.20
|
14.53
|
-0.67
|
5.86
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-24.50
|
-2.61
|
6.56
|
-14.81
|
3.83
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
22.98
|
35.13
|
48.14
|
19.86
|
22.88
|
--
|
|||||
|
ROE (%)
|
28.37
|
35.05
|
69.25
|
29.20
|
32.85
|
--
|
|||||
|
ROA (%)
|
13.09
|
21.78
|
25.42
|
9.22
|
9.86
|
--
|
|||||
|
EBIT Margin (%)
|
11.81
|
11.39
|
10.02
|
5.86
|
5.54
|
--
|
|||||
|
Net Margin (%)
|
9.27
|
9.35
|
7.48
|
3.81
|
3.22
|
--
|
|||||
|
Cash Profit Margin (%)
|
11.01
|
10.26
|
8.49
|
4.66
|
4.14
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
60.90
|
80.93
|
163.87
|
29.70
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
66.87
|
105.61
|
351.16
|
37.30
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
59.75
|
126.40
|
419.31
|
53.79
|
--
|
--
|
|||||
|
EPS Growth (%)
|
58.96
|
114.45
|
419.30
|
10.73
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
32.46
|
462.30
|
107.95
|
146.05
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
9.04
|
45.36
|
6.15
|
24.57
|
--
|
--
|
|||||
|
Price / Book Value
|
2.24
|
9.38
|
31.54
|
5.05
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.92
|
31.79
|
40.58
|
15.78
|
2.71
|
--
|
|||||
|
Close Price (₹)
|
82.18
|
259.00
|
163.79
|
12.60
|
--
|
--
|
|||||
|
High Price (₹)
|
282.00
|
475.00
|
175.00
|
16.86
|
--
|
--
|
|||||
|
Low Price (₹)
|
38.00
|
142.72
|
11.85
|
7.26
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1,808.24
|
5,706.93
|
3,412.08
|
262.49
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.04
|
0.18
|
0.89
|
1.31
|
1.48
|
--
|
|||||
|
Short term debt to equity ratio
|
0.43
|
0.14
|
0.60
|
0.59
|
0.83
|
--
|
|||||
|
Current Ratio
|
1.82
|
2.35
|
1.46
|
1.65
|
1.47
|
--
|
|||||
|
Quick Ratio
|
1.34
|
2.02
|
0.95
|
0.99
|
0.86
|
--
|
|||||
|
Interest Coverage
|
10.56
|
18.65
|
7.43
|
5.16
|
4.56
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.12
|
8.25
|
7.05
|
10.16
|
7.67
|
--
|
|||||
|
Asset Turnover
|
1.40
|
2.31
|
3.38
|
2.41
|
3.06
|
--
|
|||||
|
Receivable days
|
33.30
|
22.17
|
19.89
|
29.33
|
27.98
|
--
|
|||||
|
Inventory Days
|
38.77
|
20.63
|
30.16
|
46.68
|
39.68
|
--
|
|||||
|
Payable days
|
39.06
|
18.36
|
17.71
|
25.76
|
24.00
|
--
|
|||||
|
Cash Conversion Cycle
|
33.01
|
24.45
|
32.35
|
50.25
|
43.66
|
--
|