Ishan Intl Peer Comparison

NSE: ISHAN

₹0.55

₹0.00 (0.00%)

As on 28-Aug-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹73 Cr

P/E Ratio

29.8

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Indrayani Biotech
Market cap (₹ Cr)	12	11,328	259	224	62
Revenue (₹ Cr)	73	23,506	82	434	173
Net Profit (₹ Cr)	0.21	553.62	10.62	17.44	2.28
Net Margin (%)	0.29	2.35	12.59	3.90	1.27
RoE (%)	0.93	10.18	9.30	6.80	2.31
Price to Earnings	29.81	20.46	24.37	12.87	28.70
Price-To-Book	0.53	1.82	2.08	0.86	0.51

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Indrayani Biotech
Operating Revenue	72.65	21,846.70	68.91	443.18	130.23
Total Income	73.55	21,932.08	70.30	453.72	133.35
Total Expenditure	72.56	20,181.97	54.24	417.48	123.85
EBITDA	0.10	1,664.73	14.67	25.70	6.38
Depreciation	0.15	183.68	4.75	10.87	3.37
EBIT	-0.06	1,481.05	9.91	14.83	3.01
Interest	0.55	838.94	0.78	12.35	11.88
Other Income	0.90	85.38	1.40	10.54	3.13
Exceptional Items	--	--	--	11.95	--
Profit before Tax	0.29	727.49	10.53	24.98	-5.74
Provision for Tax	0.07	156.75	2.82	-1.74	0.36
Profit after Tax	0.21	570.74	7.71	26.72	-6.11

Liabilities (₹ Cr)

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Indrayani Biotech
Shareholder's Funds	22.58	5,347.45	113.60	245.18	72.51
Minority Interest	--	--	--	--	27.41
Non-Current Liabilities	0.30	152.89	2.47	57.83	65.54
Current Liabilities	46.54	16,226.88	10.58	219.44	102.48
Total Liabilities	69.77	22,164.37	127.18	526.89	267.94

Assets (₹ Cr)

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Indrayani Biotech
Non-Current Assets	6.78	2,340.58	68.69	311.28	90.00
Current Assets	62.65	19,386.64	57.96	211.18	177.94
Total Assets	69.77	22,164.37	127.18	526.89	267.94
Total Debt*	6.07	3,701.10	6.35	139.02	137.07
Net Current Assets	16.10	3,159.76	47.38	-8.27	75.45
Contingent Liabilities	0.02	179.24	2.63	15.96	--

Cashflow (₹ Cr)

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Indrayani Biotech
Cash From Operating Activities	-0.29	419.07	11.60	7.70	-6.74
Cash Flow from Investing Activities	0.16	-67.87	-11.76	-6.56	24.74
Cash from Financing Activities	-1.87	-32.12	1.84	-2.92	-18.30
Net Cash Inflow / Outflow	-2.00	319.08	1.67	-1.78	-0.29

Ratios

Profitability Ratios

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Indrayani Biotech
ROCE (%)	2.87	18.50	9.72	10.22	3.19
ROE (%)	0.93	12.09	6.90	11.55	-9.25
ROA (%)	0.26	2.83	6.11	5.30	-2.44
EBIT Margin (%)	1.36	8.01	23.31	8.18	7.30
Net Margin (%)	0.29	2.60	10.97	5.89	-4.58
Cash Profit Margin (%)	0.51	3.45	18.10	8.46	-2.10

Growth Ratios

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Indrayani Biotech
Revenue Growth (%)	141.14	9.70	-8.20	21.99	-21.66
EBIT Growth (%)	-38.07	24.26	4.40	281.35	-61.80
Net Profit Growth (%)	-62.45	64.58	2.50	154.96	-158.60
EPS Growth (%)	-62.64	58.96	2.50	154.96	-124.45
Book Value Growth (%)	-4.75	30.56	3.36	12.75	9.39

Valuation Ratios

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Indrayani Biotech
Price / Earnings	90.91	36.50	18.31	7.69	0.00
Price / Book Value	0.86	3.90	1.24	0.84	0.86
Dividend Yield (%)	0.00	0.70	0.70	0.00	0.00
EV/EBITDA	22.91	13.64	7.77	9.48	21.23
Market Cap (₹ Cr)	19.46	20,830.83	141.26	205.41	64.93

Solvency Ratios

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Indrayani Biotech
Debt to Equity	0.27	0.69	0.06	0.57	1.99
Short term debt to equity ratio	0.25	0.60	0.03	0.41	0.97
Current Ratio	1.35	1.19	5.48	0.96	1.74
Quick Ratio	1.35	1.12	4.20	0.54	1.33
Interest Coverage	1.53	1.87	14.57	3.02	0.52

Operating Efficiency Ratios

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Indrayani Biotech
Debtors to sales (%)	8.00	23.12	23.68	13.95	45.07
Asset Turnover	0.87	1.08	0.55	0.88	0.52
Receivable days	50.71	76.75	91.99	37.44	137.64
Inventory Days	1.90	19.66	67.73	76.25	117.29
Payable days	120.92	237.22	166.81	124.30	134.44
Cash Conversion Cycle	-68.31	-140.81	-7.10	-10.61	120.49