Ishan Intl Peer Comparison

NSE: ISHAN

₹0.45

₹-0.05 (-10.00%)

As on 16-Oct-2026IST

Market cap

₹10 Cr

Revenue (TTM)

₹27 Cr

P/E Ratio

24.4

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Delta Manuf
Market cap (₹ Cr)	10	9,374	360	230	63
Revenue (₹ Cr)	27	23,506	82	434	67
Net Profit (₹ Cr)	0.40	553.62	10.62	17.44	-7.30
Net Margin (%)	1.44	2.35	12.59	3.90	0.51
RoE (%)	1.75	10.18	9.30	6.80	-47.21
Price to Earnings	24.44	16.93	33.87	13.17	--
Price-To-Book	0.42	1.50	2.89	0.88	25.70

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Delta Manuf
Operating Revenue	26.89	23,505.54	80.43	430.87	61.87
Total Income	27.70	23,662.81	83.18	442.48	63.37
Total Expenditure	26.37	21,745.77	64.21	407.51	57.54
EBITDA	0.52	1,759.77	16.22	23.37	4.33
Depreciation	0.34	197.38	4.38	10.92	2.76
EBIT	0.18	1,562.39	11.84	12.45	1.57
Interest	0.46	871.74	0.56	12.97	0.79
Other Income	0.81	157.27	2.75	11.60	1.50
Exceptional Items	0.00	-58.78	-0.60	--	--
Profit before Tax	0.53	789.14	13.44	11.08	-0.99
Provision for Tax	0.14	183.55	3.63	1.61	0.08
Profit after Tax	0.40	605.59	9.81	9.47	-1.06

Liabilities (₹ Cr)

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Delta Manuf
Shareholder's Funds	22.99	6,159.69	122.45	257.94	2.31
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.13	515.16	2.31	68.01	8.14
Current Liabilities	10.79	18,007.82	9.40	236.55	55.00
Total Liabilities	34.29	25,133.45	134.69	567.57	68.45

Assets (₹ Cr)

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Delta Manuf
Non-Current Assets	5.90	2,473.59	75.09	313.41	39.29
Current Assets	28.01	22,209.08	59.07	249.09	26.27
Total Assets	34.29	25,133.45	134.69	567.57	68.45
Total Debt*	6.11	5,103.23	2.43	148.60	39.12
Net Current Assets	17.22	4,201.26	49.67	12.55	-28.73
Contingent Liabilities	0.16	188.22	2.67	16.95	4.61

Cashflow (₹ Cr)

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Delta Manuf
Cash From Operating Activities	-0.06	-414.12	12.08	14.25	0.66
Cash Flow from Investing Activities	0.63	-241.80	-10.09	-8.24	-9.76
Cash from Financing Activities	-0.42	510.97	-5.36	-3.75	9.44
Net Cash Inflow / Outflow	0.15	-144.95	-3.37	2.26	0.34

Ratios

Profitability Ratios

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Delta Manuf
ROCE (%)	3.44	16.35	11.43	6.08	-0.48
ROE (%)	1.75	10.53	8.31	3.76	-12.57
ROA (%)	0.77	2.61	7.52	1.74	-1.56
EBIT Margin (%)	4.94	8.16	23.59	8.12	9.42
Net Margin (%)	1.44	2.56	11.79	2.14	-1.68
Cash Profit Margin (%)	2.74	3.42	17.64	4.72	2.75

Growth Ratios

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Delta Manuf
Revenue Growth (%)	-62.99	7.59	16.72	-2.78	10.80
EBIT Growth (%)	33.99	9.54	18.11	-3.51	33.58
Net Profit Growth (%)	85.25	6.11	27.10	-64.58	-250.62
EPS Growth (%)	85.86	6.11	27.10	-64.58	-2.64
Book Value Growth (%)	1.84	15.19	7.79	5.20	-84.21

Valuation Ratios

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Delta Manuf
Price / Earnings	32.61	22.49	13.36	18.22	0.00
Price / Book Value	0.56	2.21	1.07	0.67	21.65
Dividend Yield (%)	0.00	1.08	0.91	0.00	0.00
EV/EBITDA	12.13	9.50	6.00	9.09	15.18
Market Cap (₹ Cr)	12.97	13,619.11	131.05	172.48	49.91

Solvency Ratios

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Delta Manuf
Debt to Equity	0.27	0.83	0.02	0.58	16.97
Short term debt to equity ratio	0.25	0.68	--	0.41	14.97
Current Ratio	2.60	1.23	6.28	1.05	0.48
Quick Ratio	2.57	1.15	4.84	0.60	0.33
Interest Coverage	2.17	1.91	25.20	1.85	-0.25

Operating Efficiency Ratios

	Ishan Intl	KEC International	Tamboli Capital	Gillanders Arbuthnot	Delta Manuf
Debtors to sales (%)	31.22	27.54	27.55	14.66	19.80
Asset Turnover	0.52	1.01	0.62	0.80	0.91
Receivable days	96.43	89.48	87.30	52.78	79.88
Inventory Days	5.21	20.76	61.62	83.71	57.53
Payable days	366.70	238.84	135.35	179.84	149.50
Cash Conversion Cycle	-265.06	-128.60	13.57	-43.36	-12.09