Market cap
₹12 Cr
Revenue (TTM)
₹73 Cr
P/E Ratio
29.8
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 141.14 | 50.95 | 27.09 |
| EBIT | -- | -- | -220.95 | -129.13 | -193.47 |
| Net Profit | -- | -- | -62.45 | -44.31 | -5.44 |
| EPS | -- | -- | -62.64 | -51.00 | -28.10 |
| Book Value | -- | -- | -4.75 | 35.55 | 3.66 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 1.10 | 3.41 | -0.08 | 0.16 | 3.22 |
| Net Margin
| 1.18 | 1.99 | 0.29 | 1.82 | 1.44 |
| Return on equity
| 2.26 | 6.43 | 0.93 | 2.41 | 3.45 |
| Return on Capital
| 4.71 | 8.72 | 2.87 | 4.92 | 6.33 |
| Return on Assets
| 0.98 | 2.16 | 0.26 | 0.86 | 1.83 |
| Debt to Equity (x)
| -- | -- | 0.27 | 0.25 | 0.20 |
Profitability
ROCE
2.87
Lower than Peers by 19.02
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
2.87
|
4.92
|
6.33
|
20.06
|
9.41
|
|
Peer Median
|
21.88
|
--
|
14.57
|
12.15
|
--
|
ROE
0.93
Lower than Peers by 14.96
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
0.93
|
2.41
|
3.45
|
22.30
|
3.08
|
|
Peer Median
|
15.89
|
--
|
10.38
|
8.87
|
--
|
ROA
0.26
Lower than Peers by 6.51
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
0.26
|
0.86
|
1.83
|
6.89
|
0.96
|
|
Peer Median
|
6.77
|
--
|
4.37
|
3.52
|
--
|
EBIT Margin
-0.08
Lower than Peers by 8.46
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
-0.08
|
0.16
|
3.22
|
11.16
|
2.59
|
|
Peer Median
|
8.38
|
--
|
6.14
|
7.10
|
--
|
Net Margin
0.29
Lower than Peers by 4.79
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
0.29
|
1.82
|
1.44
|
5.72
|
0.66
|
|
Peer Median
|
5.08
|
--
|
4.70
|
4.20
|
--
|
Cash Profit Margin
0.51
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
0.51
|
2.44
|
1.94
|
6.15
|
0.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
141.14
Higher than Peers by 132.17
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
141.14
|
-15.61
|
69.02
|
-4.89
|
1.36
|
|
Peer Median
|
8.98
|
--
|
22.35
|
14.35
|
--
|
EBIT Growth
-220.95
Lower than Peers by 231.00
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
-220.95
|
-95.81
|
-51.20
|
310.39
|
603.43
|
|
Peer Median
|
10.05
|
--
|
33.27
|
46.55
|
--
|
Net Profit Growth
-62.45
Lower than Peers by 100.98
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
-62.45
|
10.38
|
-58.33
|
726.78
|
-47.04
|
|
Peer Median
|
38.53
|
--
|
28.85
|
23.99
|
--
|
EPS Growth
-62.64
Lower than Peers by 76.19
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
-62.64
|
10.42
|
-71.49
|
208.47
|
-47.04
|
|
Peer Median
|
13.54
|
--
|
28.90
|
23.99
|
--
|
Book Value Growth
-4.75
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
-4.75
|
-0.48
|
284.35
|
24.88
|
3.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.27
Higher than Peers by 0.16
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
0.27
|
0.25
|
0.20
|
1.37
|
1.47
|
|
Peer Median
|
0.10
|
--
|
0.15
|
0.19
|
--
|
Short term debt to equity ratio
0.25
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
0.25
|
0.21
|
0.15
|
1.02
|
0.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.35
Lower than Peers by 0.19
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
1.35
|
1.24
|
2.86
|
1.31
|
1.32
|
|
Peer Median
|
1.54
|
--
|
1.36
|
1.46
|
--
|
Quick Ratio
1.35
Higher than Peers by 0.25
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
1.35
|
1.24
|
2.85
|
1.31
|
1.33
|
|
Peer Median
|
1.10
|
--
|
1.04
|
1.07
|
--
|
Interest Coverage
1.53
Lower than Peers by 2.03
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
1.53
|
2.42
|
1.92
|
3.10
|
1.23
|
|
Peer Median
|
3.56
|
--
|
3.00
|
3.10
|
--
|
Operating Efficiency
Debtors to sales
8.00
Lower than Peers by 11.45
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
8.00
|
47.71
|
36.61
|
56.24
|
23.82
|
|
Peer Median
|
19.45
|
--
|
23.87
|
26.94
|
--
|
Asset Turnover
0.87
Lower than Peers by 0.19
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
0.87
|
0.45
|
1.26
|
1.17
|
1.41
|
|
Peer Median
|
1.06
|
--
|
0.96
|
1.00
|
--
|
Receivable days
50.71
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
50.71
|
166.23
|
127.53
|
148.33
|
91.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
1.90
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
1.90
|
3.06
|
0.78
|
0.30
|
0.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
120.92
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
120.92
|
88.05
|
44.97
|
32.52
|
65.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-68.31
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
-68.31
|
81.24
|
83.34
|
116.12
|
25.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
90.91
Higher than Peers by 30.84
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
90.91
|
75.47
|
0.83
|
--
|
--
|
|
Peer Median
|
60.07
|
--
|
36.49
|
58.20
|
--
|
Price / Book Value
0.86
Lower than Peers by 9.26
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
0.86
|
1.82
|
0.54
|
--
|
--
|
|
Peer Median
|
10.12
|
--
|
3.17
|
3.34
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.42
|
--
|
0.29
|
0.33
|
--
|
EV/EBITDA
22.91
Lower than Peers by 22.04
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
22.91
|
27.79
|
8.43
|
3.93
|
6.53
|
|
Peer Median
|
44.95
|
--
|
30.18
|
90.60
|
--
|
Market Cap
19
Lower than Peers by 32,757
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Ishan Intl
|
19
|
43
|
13
|
--
|
--
|
|
Peer Median
|
32,777
|
--
|
14,773
|
19,030
|
--
|