Market cap
₹100 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
34.8
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
4.85
|
30.17
|
--
|
--
|
|||||
|
Total Income
|
8.98
|
4.36
|
8.49
|
30.17
|
--
|
--
|
|||||
|
Total Expenditure
|
7.23
|
1.25
|
4.31
|
5.62
|
0.08
|
0.08
|
|||||
|
EBITDA
|
-7.23
|
-1.25
|
0.54
|
24.55
|
-0.08
|
-0.08
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
--
|
--
|
0.00
|
|||||
|
EBIT
|
-7.23
|
-1.25
|
0.54
|
24.55
|
-0.08
|
-0.08
|
|||||
|
Interest
|
--
|
0.00
|
0.02
|
0.02
|
0.01
|
0.00
|
|||||
|
Other Income
|
8.98
|
4.36
|
3.64
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.75
|
3.11
|
4.16
|
24.53
|
-0.09
|
-0.09
|
|||||
|
Provision for Tax
|
0.54
|
0.00
|
0.00
|
0.01
|
--
|
--
|
|||||
|
Profit after Tax
|
1.21
|
3.11
|
4.16
|
24.52
|
-0.09
|
-0.09
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
658.79
|
655.91
|
152.80
|
148.63
|
124.11
|
124.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,422.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.57
|
1,425.89
|
503.97
|
1.67
|
0.15
|
0.07
|
|||||
|
Total Liabilities
|
2,081.36
|
2,081.80
|
656.77
|
150.31
|
124.26
|
124.27
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,068.63
|
1,695.00
|
266.47
|
150.17
|
124.24
|
124.19
|
|||||
|
Current Assets
|
12.73
|
386.79
|
390.30
|
0.14
|
0.03
|
0.08
|
|||||
|
Total Assets
|
2,081.36
|
2,081.80
|
656.77
|
150.31
|
124.26
|
124.27
|
|||||
|
Total Debt*
|
--
|
1,422.00
|
500.00
|
0.52
|
0.14
|
0.06
|
|||||
|
Net Current Assets
|
12.16
|
-1,039.09
|
-113.67
|
-1.53
|
-0.13
|
0.01
|
|||||
|
Contingent Liabilities
|
--
|
18.49
|
18.49
|
12.42
|
12.42
|
12.42
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.62
|
3.16
|
23.46
|
-0.09
|
-0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,423.64
|
-502.75
|
-23.72
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
1,422.00
|
499.48
|
0.38
|
0.08
|
0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
-0.10
|
0.12
|
-0.01
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.01
|
0.03
|
0.19
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.01
|
0.03
|
0.19
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.05
|
1.20
|
1.17
|
0.97
|
0.97
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.02
|
0.18
|
-0.07
|
-0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.02
|
0.18
|
-0.07
|
-0.02
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.23
|
1.04
|
17.96
|
-0.06
|
-0.07
|
|||||
|
ROE (%)
|
0.18
|
0.77
|
2.76
|
17.98
|
-0.07
|
-0.07
|
|||||
|
ROA (%)
|
0.06
|
0.23
|
1.03
|
17.86
|
-0.07
|
-0.07
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
11.21
|
81.36
|
--
|
--
|
|||||
|
Net Margin (%)
|
13.47
|
71.24
|
49.04
|
81.28
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
85.84
|
81.28
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
-83.92
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
-594.71
|
-330.61
|
-97.79
|
31,013.98
|
6.26
|
55.11
|
|||||
|
Net Profit Growth (%)
|
-47.64
|
-25.39
|
-83.02
|
--
|
0.46
|
53.62
|
|||||
|
EPS Growth (%)
|
-50.00
|
-84.71
|
-83.00
|
--
|
-1.75
|
53.62
|
|||||
|
Book Value Growth (%)
|
--
|
329.26
|
2.80
|
19.76
|
-0.07
|
-0.07
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
34.81
|
114.00
|
21.71
|
3.90
|
--
|
--
|
|||||
|
Price / Book Value
|
0.15
|
0.55
|
0.59
|
0.64
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
442.29
|
572.75
|
141.18
|
3.91
|
-161.97
|
-151.52
|
|||||
|
Close Price (₹)
|
--
|
0.57
|
0.71
|
0.75
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
1.00
|
1.58
|
3.48
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
0.56
|
0.54
|
0.15
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
100.40
|
--
|
90.51
|
95.61
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.16
|
2.17
|
3.27
|
0.00
|
0.00
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
2.17
|
3.27
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
22.32
|
0.27
|
0.77
|
0.08
|
0.16
|
1.14
|
|||||
|
Quick Ratio
|
2.18
|
0.27
|
0.77
|
0.08
|
0.16
|
1.14
|
|||||
|
Interest Coverage
|
--
|
--
|
227.26
|
1,258.75
|
-10.05
|
-28.23
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
123.24
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
0.01
|
0.22
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
449.84
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
232.22
|
98.87
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
217.62
|
-98.87
|
--
|
--
|