Healthy Life Peer Comparison

BSE: 543546

₹7.10

₹0.12 (1.72%)

As on 01-Sep-2026 13:59IST

Market cap

₹35 Cr

Revenue (TTM)

₹172 Cr

P/E Ratio

8.9

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Healthy Life	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Market cap (₹ Cr)	35	26,651	6,509	5,529	3,353
Revenue (₹ Cr)	172	10,364	4,316	1,675	4,727
Net Profit (₹ Cr)	3.26	371.90	244.77	219.04	134.51
Net Margin (%)	--	3.58	5.60	12.72	2.83
RoE (%)	10.63	19.56	15.40	26.79	11.87
Price to Earnings	8.87	71.66	26.59	25.24	24.82
Price-To-Book	0.55	12.82	3.80	6.10	2.98

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Healthy Life	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Operating Revenue	171.87	8,699.76	3,720.07	1,240.26	4,134.60
Total Income	171.87	8,719.32	3,773.36	1,255.40	4,162.47
Total Expenditure	166.95	7,689.65	3,338.74	999.83	3,802.00
EBITDA	4.92	1,010.11	381.32	240.43	332.59
Depreciation	0.16	470.48	74.63	42.20	69.56
EBIT	4.76	539.63	306.69	198.23	263.04
Interest	0.41	181.89	4.21	13.68	17.06
Other Income	--	19.56	53.29	15.14	27.87
Exceptional Items	--	--	--	--	-8.71
Profit before Tax	4.35	377.30	355.78	199.69	258.24
Provision for Tax	1.10	98.49	95.85	49.36	69.96
Profit after Tax	3.26	278.81	259.93	150.33	188.28

Liabilities (₹ Cr)

	Healthy Life	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Shareholder's Funds	34.36	1,717.56	1,405.95	695.31	971.96
Minority Interest	0.01	--	--	0.31	--
Non-Current Liabilities	1.80	2,011.83	75.63	191.10	209.81
Current Liabilities	16.09	1,801.83	249.06	207.65	376.57
Total Liabilities	52.27	5,531.22	1,730.63	1,094.37	1,558.34

Assets (₹ Cr)

	Healthy Life	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Non-Current Assets	6.58	4,395.65	806.23	564.83	873.18
Current Assets	45.69	1,135.57	924.40	529.54	685.16
Total Assets	52.27	5,531.22	1,730.63	1,094.37	1,558.34
Total Debt*	7.56	2,096.51	28.75	82.37	136.61
Net Current Assets	29.60	-666.26	675.35	321.89	308.60
Contingent Liabilities	--	172.60	0.92	4.75	17.56

Cashflow (₹ Cr)

	Healthy Life	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Cash From Operating Activities	-5.45	1,450.20	519.79	111.47	213.93
Cash Flow from Investing Activities	-3.51	-882.30	-528.27	-58.49	-228.96
Cash from Financing Activities	8.87	-564.15	-7.70	-60.68	1.00
Net Cash Inflow / Outflow	-0.10	3.75	-16.19	-7.70	-14.03

Ratios

Profitability Ratios

	Healthy Life	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
ROCE (%)	13.35	14.60	27.65	33.15	27.40
ROE (%)	10.63	16.95	20.45	27.66	21.23
ROA (%)	7.58	5.15	16.20	14.95	13.26
EBIT Margin (%)	2.86	11.84	11.68	20.61	8.72
Net Margin (%)	1.89	3.20	6.89	11.97	4.52
Cash Profit Margin (%)	1.99	8.61	8.88	15.23	6.02

Growth Ratios

	Healthy Life	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Revenue Growth (%)	29.28	8.88	19.02	10.21	8.98
EBIT Growth (%)	35.70	11.73	37.22	9.80	62.44
Net Profit Growth (%)	29.90	4.32	55.89	3.00	76.71
EPS Growth (%)	15.25	4.32	53.74	3.00	76.71
Book Value Growth (%)	27.71	9.24	23.78	32.75	20.35

Valuation Ratios

	Healthy Life	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Price / Earnings	28.65	77.09	26.85	21.97	18.99
Price / Book Value	4.32	12.51	4.96	5.33	3.69
Dividend Yield (%)	0.00	0.62	0.43	0.46	0.65
EV/EBITDA	31.63	22.84	15.89	13.09	10.10
Market Cap (₹ Cr)	148.31	21,493.63	6,979.96	3,303.31	3,574.36

Solvency Ratios

	Healthy Life	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Debt to Equity	0.22	1.22	0.02	0.13	0.14
Short term debt to equity ratio	0.17	0.44	--	0.03	--
Current Ratio	2.84	0.63	3.71	2.55	1.82
Quick Ratio	2.33	0.08	3.06	1.05	0.88
Interest Coverage	11.63	3.07	85.61	15.60	16.14

Operating Efficiency Ratios

	Healthy Life	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Debtors to sales (%)	18.45	0.09	0.33	9.92	0.92
Asset Turnover	4.00	1.61	2.35	1.26	3.02
Receivable days	60.04	0.38	1.11	31.74	2.84
Inventory Days	13.34	51.37	26.68	77.97	26.27
Payable days	11.07	13.34	20.55	80.79	19.61
Cash Conversion Cycle	62.31	38.40	7.23	28.92	9.50