Mangalam Worldwide Peer Comparison

NSE: MWL | BSE: 544764

₹44.63

₹2.60 (6.19%)

As on 23-Sep-2026IST

Market cap

₹1,331 Cr

Revenue (TTM)

₹1,248 Cr

P/E Ratio

25.7

P/B Ratio

4.3

Div. Yield

0.1 %

Edit

	Mangalam Worldwide	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	1,331	73,757	30,896	18,715	12,883
Revenue (₹ Cr)	1,248	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	52.04	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	4.15	8.05	5.67	3.25	0.60
RoE (%)	17.99	26.62	9.97	5.30	0.64
Price to Earnings	25.66	31.94	27.51	28.64	153.97
Price-To-Book	4.27	7.70	2.60	1.48	0.97

Income Statement (₹ Cr)

	Mangalam Worldwide	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	1,248.47	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	1,252.44	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	1,144.59	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	103.87	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	10.84	394.35	942.48	640.86	1,026.06
EBIT	93.04	2,008.62	1,576.23	1,300.47	484.04
Interest	43.28	194.17	230.75	556.85	479.34
Other Income	3.97	164.01	197.09	97.09	108.89
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	53.73	1,978.46	1,542.57	840.71	113.59
Provision for Tax	1.70	573.38	422.43	243.63	29.92
Profit after Tax	52.04	1,405.08	1,120.14	597.08	83.67

	Mangalam Worldwide	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	299.69	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	-0.14	-10.09	2.93	52.84	0.00
Non-Current Liabilities	103.51	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	519.67	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	928.66	20,697.38	21,668.72	21,571.92	28,237.28

	Mangalam Worldwide	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	137.62	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	783.78	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	928.66	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	232.97	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	264.11	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	24.26	268.01	723.38	3,314.98	3,823.17

	Mangalam Worldwide	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	24.25	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	-25.49	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	1.94	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	0.69	356.57	33.99	-257.28	1.83

	Mangalam Worldwide	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	17.97	23.94	13.88	10.38	3.06
ROE (%)	17.99	26.62	9.97	5.30	0.64
ROA (%)	6.65	7.88	6.16	2.81	0.30
EBIT Margin (%)	7.45	11.61	8.05	7.12	3.47
Net Margin (%)	4.15	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Mangalam Worldwide	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	12.75	20.21	22.63	-8.57	41.57
EBIT Growth (%)	86.12	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	54.69	1.40	21.27	-58.12	104.65
EPS Growth (%)	25.92	42.98	21.54	-62.04	104.65
Book Value Growth (%)	17.10	23.21	9.12	10.30	0.45

	Mangalam Worldwide	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	3.23	31.94	27.51	28.64	153.97
Price / Book Value	4.27	7.70	2.60	1.48	0.97
Dividend Yield (%)	0.07	0.18	0.41	0.68	0.00
EV/EBITDA	15.00	30.02	12.45	11.44	11.05
Market Cap (₹ Cr)	753.54	21,460.75	21,422.24	11,719.54	9,726.61

	Mangalam Worldwide	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.31	0.17	0.01	0.12	0.22
Short term debt to equity ratio	0.44	0.06	0.07	0.20	0.10
Current Ratio	1.51	1.33	1.00	1.61	0.53
Quick Ratio	0.61	0.77	0.38	0.76	0.21
Interest Coverage	2.24	11.19	7.69	2.51	1.24

	Mangalam Worldwide	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	12.95	9.94	4.62	16.94	1.28
Asset Turnover	1.60	0.97	1.08	0.86	0.49
Receivable days	49.67	37.88	16.69	67.89	5.04
Inventory Days	112.75	96.29	73.65	103.90	93.03
Payable days	44.03	68.58	106.37	61.16	223.20
Cash Conversion Cycle	118.38	65.59	-16.02	110.63	-125.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.