Modi's Navnirman Peer Comparison
NSE: MODIS | BSE: 543539
₹390.45
₹0.85
(0.22%)
As on 04-Nov-2026IST
Market cap
₹765 Cr
Revenue (TTM)
₹234 Cr
P/E Ratio
21.1
P/B Ratio
4.4
Div. Yield
0 %
Edit
| Modi's Navnirman | Alembic | Shipping Corporation Of India Land And Assets | Dugar Housing | Cineline India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
765 | 2,429 | 1,678 | 1,139 | 339 |
Revenue (₹ Cr) |
234 | 239 | 27 | 10 | 259 |
Net Profit (₹ Cr) |
36.27 | 123.84 | 36.06 | 0.56 | 15.58 |
Net Margin (%) |
15.30 | 39.40 | 33.32 | 5.09 | 5.77 |
RoE (%) |
21.82 | 12.87 | 1.19 | 2.69 | 9.79 |
Price to Earnings |
21.09 | 7.57 | 46.54 | 2,041.69 | 21.74 |
Price-To-Book |
4.35 | 0.99 | 0.55 | 15.91 | 1.78 |
Income Statement (₹ Cr)
| Modi's Navnirman | Alembic | Shipping Corporation Of India Land And Assets | Dugar Housing | Cineline India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
189.31 | 239.99 | 23.30 | 10.34 | 236.70 |
|
Total Income
|
192.68 | 313.26 | 106.87 | 10.75 | 245.01 |
|
Total Expenditure
|
154.22 | 149.84 | 65.09 | 9.62 | 187.23 |
|
EBITDA
|
35.09 | 90.15 | -41.79 | 0.72 | 49.47 |
|
Depreciation
|
0.40 | 12.39 | 2.40 | 0.00 | 29.29 |
|
EBIT
|
34.69 | 77.76 | -44.19 | 0.72 | 20.18 |
|
Interest
|
1.66 | 2.28 | 0.04 | 0.01 | 13.22 |
|
Other Income
|
3.37 | 73.28 | 83.57 | 0.41 | 8.31 |
|
Exceptional Items
|
-- | -- | -- | -- | -0.59 |
|
Profit before Tax
|
36.40 | 148.76 | 39.34 | 1.12 | 14.68 |
|
Provision for Tax
|
7.22 | 22.83 | 10.52 | 0.08 | 3.16 |
|
Profit after Tax
|
29.18 | 125.93 | 28.82 | 1.04 | 11.52 |
Liabilities (₹ Cr)
| Modi's Navnirman | Alembic | Shipping Corporation Of India Land And Assets | Dugar Housing | Cineline India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
156.66 | 2,445.09 | 3,004.71 | 31.25 | 154.89 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
6.10 | 43.12 | 241.14 | 1.08 | 94.48 |
|
Current Liabilities
|
143.61 | 120.68 | 23.48 | 8.98 | 68.08 |
|
Total Liabilities
|
306.52 | 2,608.88 | 3,549.90 | 41.32 | 339.32 |
Assets (₹ Cr)
| Modi's Navnirman | Alembic | Shipping Corporation Of India Land And Assets | Dugar Housing | Cineline India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.71 | 2,392.27 | 2,403.08 | 0.05 | 270.18 |
|
Current Assets
|
300.66 | 216.62 | 1,146.82 | 41.27 | 47.26 |
|
Total Assets
|
306.52 | 2,608.88 | 3,549.90 | 41.32 | 339.32 |
|
Total Debt*
|
5.62 | 10.64 | 0.00 | 1.08 | 0.00 |
|
Net Current Assets
|
157.05 | 95.94 | 1,123.34 | 32.29 | -20.81 |
|
Contingent Liabilities
|
10.22 | 59.77 | 0.06 | -- | -- |
Cashflow (₹ Cr)
| Modi's Navnirman | Alembic | Shipping Corporation Of India Land And Assets | Dugar Housing | Cineline India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.33 | 120.07 | -60.77 | -0.85 | 37.83 |
|
Cash Flow from Investing Activities
|
2.25 | -53.86 | 85.05 | -29.62 | -40.54 |
|
Cash from Financing Activities
|
1.70 | -67.50 | -25.57 | 31.06 | -20.66 |
|
Net Cash Inflow / Outflow
|
1.61 | -1.30 | -1.29 | 0.59 | -23.37 |
Ratios
Profitability Ratios
| Modi's Navnirman | Alembic | Shipping Corporation Of India Land And Assets | Dugar Housing | Cineline India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.97 | 6.28 | 1.31 | 6.94 | 18.71 |
|
ROE (%)
|
20.53 | 5.27 | 0.96 | 6.85 | 8.36 |
|
ROA (%)
|
9.85 | 4.91 | 0.82 | 5.01 | 3.78 |
|
EBIT Margin (%)
|
20.32 | 68.10 | 179.31 | 10.95 | 24.41 |
|
Net Margin (%)
|
15.14 | 40.20 | 26.97 | 9.68 | 4.70 |
|
Cash Profit Margin (%)
|
15.63 | 57.64 | 133.99 | 10.08 | 17.24 |
Growth Ratios
| Modi's Navnirman | Alembic | Shipping Corporation Of India Land And Assets | Dugar Housing | Cineline India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
83.97 | 8.16 | 27.32 | 3,345.40 | 12.38 |
|
EBIT Growth (%)
|
35.00 | -3.07 | -38.07 | 3,008.52 | 36.85 |
|
Net Profit Growth (%)
|
26.26 | -12.89 | 115.22 | 2,874.57 | 118.97 |
|
EPS Growth (%)
|
26.26 | 2.16 | 115.22 | -54.70 | 118.97 |
|
Book Value Growth (%)
|
22.85 | 4.55 | 0.11 | 3,695.05 | 8.84 |
Valuation Ratios
| Modi's Navnirman | Alembic | Shipping Corporation Of India Land And Assets | Dugar Housing | Cineline India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.93 | 5.74 | 56.47 | 676.06 | 22.63 |
|
Price / Book Value
|
3.71 | 0.74 | 0.54 | 22.52 | 1.81 |
|
Dividend Yield (%)
|
0.00 | 3.38 | 1.57 | 0.00 | 1.64 |
|
EV/EBITDA
|
15.14 | 11.19 | 38.92 | 595.97 | 4.34 |
|
Market Cap (₹ Cr)
|
581.57 | 1,820.85 | 1,627.51 | 703.88 | 260.63 |
Solvency Ratios
| Modi's Navnirman | Alembic | Shipping Corporation Of India Land And Assets | Dugar Housing | Cineline India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.00 | 0.00 | 0.03 | 0.00 |
|
Short term debt to equity ratio
|
0.04 | -- | -- | -- | 0.00 |
|
Current Ratio
|
2.09 | 1.80 | 48.84 | 4.59 | 0.69 |
|
Quick Ratio
|
1.07 | 1.38 | 48.84 | 4.59 | 0.66 |
|
Interest Coverage
|
22.98 | 66.29 | 984.50 | 141.30 | 2.11 |
Operating Efficiency Ratios
| Modi's Navnirman | Alembic | Shipping Corporation Of India Land And Assets | Dugar Housing | Cineline India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.65 | 13.29 | 15.19 | 100.73 | 0.83 |
|
Asset Turnover
|
0.64 | 0.09 | 0.01 | 0.50 | 0.78 |
|
Receivable days
|
9.75 | 47.05 | 41.43 | 367.68 | 2.93 |
|
Inventory Days
|
240.95 | 115.31 | 0.00 | 0.00 | 3.77 |
|
Payable days
|
-302.32 | 124.39 | -- | -- | -- |
|
Cash Conversion Cycle
|
553.01 | 37.96 | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
