Modi's Navnirman Key Ratios
NSE: MODIS | BSE: 543539
₹377.45
As on 28-Aug-2026IST
Market cap
₹740 Cr
Revenue (TTM)
₹189 Cr
P/E Ratio
25.4
P/B Ratio
4.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 13.15 | 27.92 | 83.97 | 63.81 | -- |
| EBIT | 135.02 | 10.10 | 31.27 | 59.64 | -- |
| Net Profit | 93.64 | 26.80 | 26.26 | 71.71 | -- |
| EPS | 93.64 | 26.80 | 26.26 | 63.52 | -- |
| Book Value | -- | -- | 22.85 | 61.27 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| 19.85 | -- | 18.32 | 25.68 | 15.55 |
| Net Margin
| 16.27 | -- | 15.14 | 22.10 | 11.56 |
| Return on equity
| 17.88 | -- | 20.53 | 21.71 | 11.38 |
| Return on Capital
| 21.72 | -- | 25.97 | 25.29 | 13.90 |
| Return on Assets
| 9.74 | -- | 9.85 | 11.59 | 7.78 |
| Debt to Equity (x)
| -- | -- | 0.04 | 0.03 | 0.07 |
Profitability
ROCE
25.97
Higher than Peers by 20.14
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
25.97
|
25.29
|
13.90
|
29.85
|
4.87
|
|
Peer Median
|
5.83
|
5.83
|
--
|
--
|
--
|
ROE
20.53
Higher than Peers by 19.04
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
20.53
|
21.71
|
11.38
|
31.96
|
22.02
|
|
Peer Median
|
1.49
|
2.46
|
--
|
--
|
--
|
ROA
9.85
Higher than Peers by 7.87
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
9.85
|
11.59
|
7.78
|
12.73
|
2.70
|
|
Peer Median
|
1.98
|
1.36
|
--
|
--
|
--
|
EBIT Margin
18.32
Lower than Peers by 12.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
18.32
|
25.68
|
15.55
|
19.80
|
12.40
|
|
Peer Median
|
30.41
|
26.55
|
--
|
--
|
--
|
Net Margin
15.14
Lower than Peers by 5.58
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
15.14
|
22.10
|
11.56
|
13.11
|
9.32
|
|
Peer Median
|
20.73
|
15.04
|
--
|
--
|
--
|
Cash Profit Margin
15.63
Higher than Peers by 15.63
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
15.63
|
22.85
|
11.59
|
13.38
|
9.37
|
|
Peer Median
|
0.00
|
0.00
|
--
|
--
|
--
|
Revenue Growth
83.97
Higher than Peers by 64.87
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
83.97
|
78.09
|
34.16
|
379.28
|
--
|
|
Peer Median
|
19.10
|
30.18
|
--
|
--
|
--
|
EBIT Growth
31.27
Higher than Peers by 15.34
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
31.27
|
194.20
|
5.34
|
665.11
|
--
|
|
Peer Median
|
15.92
|
62.40
|
--
|
--
|
--
|
Net Profit Growth
26.26
Lower than Peers by 92.40
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
26.26
|
245.36
|
16.10
|
586.73
|
--
|
|
Peer Median
|
118.65
|
-36.36
|
--
|
--
|
--
|
EPS Growth
26.26
Lower than Peers by 32.02
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
26.26
|
236.55
|
2.90
|
382.15
|
--
|
|
Peer Median
|
58.27
|
-48.02
|
--
|
--
|
--
|
Book Value Growth
22.85
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
22.85
|
49.42
|
164.61
|
746.24
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.04
Lower than Peers by 0.09
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
0.04
|
0.03
|
0.07
|
0.23
|
5.13
|
|
Peer Median
|
0.13
|
0.24
|
--
|
--
|
--
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
0.04
|
0.03
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.09
Higher than Peers by 0.33
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
2.09
|
1.81
|
4.48
|
2.96
|
3.28
|
|
Peer Median
|
1.77
|
3.77
|
--
|
--
|
--
|
Quick Ratio
1.07
Lower than Peers by 1.98
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
1.07
|
1.13
|
0.58
|
0.30
|
0.53
|
|
Peer Median
|
3.05
|
1.56
|
--
|
--
|
--
|
Interest Coverage
22.98
Higher than Peers by 19.14
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
22.98
|
38.07
|
231.05
|
5.46
|
77.93
|
|
Peer Median
|
3.84
|
13.32
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.65
Lower than Peers by 268.19
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
4.65
|
1.28
|
4.10
|
2.33
|
3.66
|
|
Peer Median
|
272.83
|
99.77
|
--
|
--
|
--
|
Asset Turnover
0.64
Higher than Peers by 0.54
Sales / Average Total Assets
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
0.64
|
0.52
|
0.67
|
0.95
|
0.29
|
|
Peer Median
|
0.10
|
0.14
|
--
|
--
|
--
|
Receivable days
9.75
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
9.75
|
6.53
|
10.65
|
5.64
|
13.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
240.95
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
240.95
|
331.86
|
429.80
|
313.09
|
869.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
-302.32
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
-302.32
|
-174.71
|
-90.96
|
-59.47
|
403.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
553.01
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
553.01
|
513.10
|
531.41
|
378.20
|
479.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.93
Lower than Peers by 759.76
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
19.93
|
23.71
|
71.18
|
44.33
|
--
|
|
Peer Median
|
779.69
|
832.29
|
--
|
--
|
--
|
Price / Book Value
3.71
Higher than Peers by 2.23
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
3.71
|
4.30
|
5.58
|
7.92
|
--
|
|
Peer Median
|
1.49
|
1.75
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
--
|
--
|
--
|
0.66
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.14
Lower than Peers by 4.32
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
15.14
|
19.24
|
52.08
|
27.66
|
18.60
|
|
Peer Median
|
19.46
|
20.40
|
--
|
--
|
--
|
Market Cap
582
Higher than Peers by 328
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Modi's Navnirman
|
582
|
548
|
476
|
255
|
--
|
|
Peer Median
|
253
|
294
|
--
|
--
|
--
|