Market cap
$59 Mln
Revenue (TTM)
$2 Mln
P/E Ratio
--
P/B Ratio
19.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 310.42 | 280.20 | 53.50 | -9.65 | 86.77 |
| EBIT | -- | -- | -8.26 | -196.34 | -246.92 |
| Net Profit | 41.02 | 41.14 | -26.71 | -211.53 | -252.63 |
| EPS | 41.55 | 51.50 | -12.26 | -251.32 | -238.72 |
| Book Value | -- | -- | -61.07 | -12.16 | 159.17 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -4,567.84 | -4,087.65 | -902.42 | -9,734.99 | -2,879.27 |
| Net Margin
| -- | -3,272.68 | -1,056.21 | -- | -- |
| Return on equity
| -113.91 | -87.72 | -411.16 | -188.97 | -82.29 |
| Return on Capital
| -108.41 | -84.01 | -- | -174.23 | -80.55 |
| Return on Assets
| -89.94 | -72.48 | -125.44 | -137.14 | -70.44 |
| Debt to Equity (x)
| -- | -- | 0.93 | 0.18 | 0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
--
|
-174.23
|
-80.55
|
-70.46
|
-45.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-411.16
Lower than Peers by 425.72
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
-411.16
|
-188.97
|
-82.29
|
-70.46
|
-45.58
|
|
Peer Median
|
14.56
|
--
|
--
|
--
|
--
|
ROA
-125.44
Lower than Peers by 130.85
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
-125.44
|
-137.14
|
-70.44
|
-62.24
|
-42.01
|
|
Peer Median
|
5.40
|
--
|
--
|
--
|
--
|
EBIT Margin
-902.42
Lower than Peers by 914.34
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
-902.42
|
-9,734.99
|
-2,879.27
|
-1,089.25
|
-155.53
|
|
Peer Median
|
11.92
|
--
|
--
|
--
|
--
|
Net Margin
-1,056.21
Lower than Peers by 1,064.72
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
-1,056.21
|
-9,754.16
|
-2,791.39
|
-1,089.25
|
-152.20
|
|
Peer Median
|
8.52
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
53.50
Higher than Peers by 49.46
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
53.50
|
-0.52
|
-0.40
|
-0.75
|
61.69
|
|
Peer Median
|
4.03
|
--
|
--
|
--
|
--
|
EBIT Growth
-8.26
Lower than Peers by 13.31
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
-8.26
|
-63.22
|
-58.27
|
-72.78
|
-48.20
|
|
Peer Median
|
5.06
|
--
|
--
|
--
|
--
|
Net Profit Growth
-26.71
Lower than Peers by 35.53
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
-26.71
|
-68.69
|
-53.44
|
-72.78
|
-48.20
|
|
Peer Median
|
8.83
|
--
|
--
|
--
|
--
|
EPS Growth
-12.26
Lower than Peers by 24.85
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
-12.26
|
-0.51
|
-0.49
|
-0.65
|
-0.44
|
|
Peer Median
|
12.59
|
--
|
--
|
--
|
--
|
Book Value Growth
-72.41
Lower than Peers by 81.83
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
-72.41
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.42
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.93
Higher than Peers by 0.47
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
0.93
|
0.18
|
0.04
|
--
|
--
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.08
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
0.08
|
0.11
|
0.01
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.67
Lower than Peers by 0.35
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
1.67
|
1.40
|
4.76
|
10.85
|
5.25
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
Quick Ratio
1.22
Lower than Peers by 0.05
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
1.22
|
1.05
|
4.22
|
9.19
|
4.25
|
|
Peer Median
|
1.26
|
--
|
--
|
--
|
--
|
Interest Coverage
-192.86
Lower than Peers by 201.50
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
-192.86
|
-507.97
|
--
|
--
|
-70.88
|
|
Peer Median
|
8.64
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
184.88
Higher than Peers by 167.51
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
184.88
|
365.79
|
472.17
|
214.95
|
30.45
|
|
Peer Median
|
17.37
|
--
|
--
|
--
|
--
|
Asset Turnover
0.12
Lower than Peers by 0.49
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
0.12
|
0.01
|
0.03
|
0.06
|
0.27
|
|
Peer Median
|
0.61
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
--
|
2,454.28
|
1,517.91
|
617.94
|
70.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
--
|
225.81
|
534.93
|
388.22
|
113.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
--
|
153.47
|
181.99
|
187.00
|
103.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
--
|
2,526.62
|
1,870.85
|
819.15
|
80.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
--
|
-1.48
|
-0.75
|
-2.33
|
-7.73
|
|
Peer Median
|
37.44
|
--
|
--
|
--
|
--
|
Price / Book Value
19.16
Higher than Peers by 14.46
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
19.16
|
4.62
|
0.60
|
1.28
|
4.39
|
|
Peer Median
|
4.71
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
-105.86
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
-105.86
|
-1.44
|
845,399.85
|
-1.05
|
-6.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
59
Lower than Peers by 1,242
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
374Water Inc. (SCWO)
|
59
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,301
|
--
|
--
|
--
|
--
|