Aether Peer Comparison

NSE: AETHER | BSE: 543534

₹1,696.80

₹19.50 (1.16%)

As on 28-Aug-2026IST

Market cap

₹22,521 Cr

Revenue (TTM)

₹1,224 Cr

P/E Ratio

95.8

P/B Ratio

Div. Yield

0 %

Edit

	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech	Fine Organic
Market cap (₹ Cr)	22,521	24,047	19,602	16,799	16,175
Revenue (₹ Cr)	1,224	8,575	9,013	2,258	2,472
Net Profit (₹ Cr)	235.19	783.41	531.00	387.86	442.47
Net Margin (%)	18.79	9.08	5.88	16.65	17.20
RoE (%)	10.03	13.96	8.95	15.03	17.04
Price to Earnings	95.76	30.70	36.91	43.31	36.92
Price-To-Book	8.95	3.89	3.22	6.02	5.77

Income Statement (₹ Cr)

	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech	Fine Organic
Operating Revenue	1,160.14	7,887.07	8,286.10	2,109.36	2,365.80
Total Income	1,181.07	7,946.94	8,347.25	2,163.76	2,483.25
Total Expenditure	796.51	6,903.20	7,174.82	1,668.27	1,883.62
EBITDA	363.64	983.87	1,111.28	441.09	482.18
Depreciation	66.42	224.64	474.14	41.23	56.41
EBIT	297.22	759.23	637.14	399.86	425.77
Interest	18.09	49.17	339.93	8.78	4.12
Other Income	20.93	59.87	61.15	54.40	117.45
Exceptional Items	-8.98	-12.84	6.47	--	6.98
Profit before Tax	291.09	757.09	364.83	445.48	542.94
Provision for Tax	71.62	206.43	-54.35	114.26	125.86
Profit after Tax	219.46	550.66	419.18	331.22	417.07

	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech	Fine Organic
Shareholder's Funds	2,455.89	5,836.83	5,955.17	2,371.79	2,664.52
Minority Interest	--	32.45	0.10	--	--
Non-Current Liabilities	88.20	1,505.33	2,001.28	63.11	26.09
Current Liabilities	657.34	1,278.74	5,039.27	247.09	273.37
Total Liabilities	3,201.43	8,653.35	13,300.23	2,681.99	2,998.81

	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech	Fine Organic
Non-Current Assets	2,029.95	5,583.97	8,808.49	1,624.71	643.79
Current Assets	1,171.47	3,069.38	4,187.33	1,053.12	2,320.20
Total Assets	3,201.43	8,653.35	13,300.23	2,681.99	2,998.81
Total Debt*	441.66	1,527.82	4,921.00	15.21	44.80
Net Current Assets	514.14	1,790.64	-851.94	806.03	2,046.82
Contingent Liabilities	18.84	0.53	603.03	108.28	8.86

	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech	Fine Organic
Cash From Operating Activities	142.38	538.95	780.80	329.72	429.60
Cash Flow from Investing Activities	-619.38	-668.65	-1,142.10	-274.50	-409.19
Cash from Financing Activities	243.86	193.35	744.64	-52.05	-0.22
Net Cash Inflow / Outflow	-233.14	63.65	383.34	3.17	20.20

	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech	Fine Organic
ROCE (%)	11.65	11.58	6.95	20.41	21.86
ROE (%)	9.40	9.81	7.27	15.00	16.82
ROA (%)	7.51	6.73	3.51	13.23	15.30
EBIT Margin (%)	33.15	13.23	14.15	23.49	25.35
Net Margin (%)	18.58	6.93	5.02	15.31	16.80
Cash Profit Margin (%)	24.64	9.76	9.87	17.63	19.91

	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech	Fine Organic
Revenue Growth (%)	38.33	-4.77	13.99	25.78	4.26
EBIT Growth (%)	35.98	-11.47	15.55	54.33	-1.78
Net Profit Growth (%)	38.53	-21.04	26.67	62.93	1.60
EPS Growth (%)	38.44	-21.04	26.63	62.93	1.60
Book Value Growth (%)	10.33	8.32	6.17	15.99	16.09

	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech	Fine Organic
Price / Earnings	66.18	31.90	34.51	27.61	29.02
Price / Book Value	5.93	3.01	2.43	3.86	4.54
Dividend Yield (%)	0.00	0.58	0.25	0.30	0.28
EV/EBITDA	38.90	18.03	16.01	18.24	17.84
Market Cap (₹ Cr)	14,525.20	17,560.56	14,462.56	9,144.50	12,102.95

	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech	Fine Organic
Debt to Equity	0.18	0.26	0.83	0.01	0.02
Short term debt to equity ratio	0.18	0.06	0.42	--	--
Current Ratio	1.78	2.40	0.83	4.26	8.49
Quick Ratio	0.96	1.73	0.49	3.01	7.02
Interest Coverage	17.09	16.40	2.07	51.74	132.66

	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech	Fine Organic
Debtors to sales (%)	33.62	19.09	16.93	1.99	14.84
Asset Turnover	0.40	0.97	0.76	0.84	0.87
Receivable days	106.76	63.85	44.15	6.92	52.55
Inventory Days	146.98	41.09	64.26	51.75	58.75
Payable days	103.88	35.00	114.44	57.67	43.77
Cash Conversion Cycle	149.86	69.94	-6.03	1.00	67.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.