Aether Peer Comparison

NSE: AETHER | BSE: 543534

₹1,469.50

₹56.80 (4.02%)

As on 26-Oct-2026 14:09IST

Market cap

₹19,026 Cr

Revenue (TTM)

₹1,224 Cr

P/E Ratio

80.9

P/B Ratio

7.6

Div. Yield

0 %

Edit

	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti	Fine Organic
Market cap (₹ Cr)	19,026	19,882	16,436	15,482	15,336
Revenue (₹ Cr)	1,224	8,575	2,384	9,013	2,472
Net Profit (₹ Cr)	235.19	783.41	426.07	531.00	442.47
Net Margin (%)	18.79	9.08	17.31	5.88	17.20
RoE (%)	10.03	13.96	15.32	8.95	17.04
Price to Earnings	80.90	25.38	38.58	29.16	35.01
Price-To-Book	7.56	3.22	5.65	2.54	5.47

Income Statement (₹ Cr)

	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti	Fine Organic
Operating Revenue	1,223.90	8,574.79	2,384.04	9,013.00	2,471.58
Total Income	1,251.61	8,624.11	2,460.89	9,023.00	2,572.69
Total Expenditure	839.85	7,243.44	1,836.87	7,681.00	1,936.26
EBITDA	384.05	1,331.35	547.17	1,332.00	535.32
Depreciation	73.63	237.05	49.61	484.00	58.44
EBIT	310.42	1,094.30	497.56	848.00	476.88
Interest	18.87	60.80	9.39	364.00	4.50
Other Income	27.71	49.32	76.85	10.00	101.11
Exceptional Items	-6.34	-12.84	0.00	8.00	0.00
Profit before Tax	312.91	1,069.98	565.02	502.00	573.49
Provision for Tax	77.72	286.57	138.95	-29.00	131.02
Profit after Tax	235.19	783.41	426.07	531.00	442.47

	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti	Fine Organic
Shareholder's Funds	2,455.89	5,836.83	2,906.85	5,955.00	2,664.52
Minority Interest	0.00	-0.15	0.00	0.00	0.00
Non-Current Liabilities	88.20	1,532.66	69.37	2,306.00	60.92
Current Liabilities	657.34	1,278.74	343.33	5,038.00	273.37
Total Liabilities	3,201.43	8,653.35	3,010.24	13,300.23	2,998.81

	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti	Fine Organic
Non-Current Assets	1,754.09	5,145.91	1,707.20	8,995.00	503.53
Current Assets	1,171.47	3,069.38	1,558.93	4,187.00	2,320.20
Total Assets	3,201.43	8,653.35	3,010.24	13,300.23	2,998.81
Total Debt*	441.66	1,527.82	0.00	4,921.00	44.80
Net Current Assets	514.14	1,790.64	1,215.60	-851.00	2,046.82
Contingent Liabilities	18.84	0.53	150.14	603.03	8.86

	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti	Fine Organic
Cash From Operating Activities	142.38	538.95	275.33	780.80	429.60
Cash Flow from Investing Activities	-619.38	-668.65	-208.16	-1,142.10	-409.19
Cash from Financing Activities	243.86	193.35	-59.55	744.64	-0.22
Net Cash Inflow / Outflow	-233.14	63.65	7.62	383.34	20.20

	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti	Fine Organic
ROCE (%)	11.65	11.58	18.08	6.95	21.86
ROE (%)	10.03	13.96	15.32	8.95	17.04
ROA (%)	8.05	9.55	13.85	4.35	16.06
EBIT Margin (%)	25.36	12.76	20.87	9.41	19.29
Net Margin (%)	18.79	9.08	17.31	5.88	17.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti	Fine Organic
Revenue Growth (%)	33.72	7.12	14.67	27.03	7.10
EBIT Growth (%)	34.90	41.57	33.52	85.15	7.32
Net Profit Growth (%)	34.01	29.05	36.19	124.05	6.52
EPS Growth (%)	30.29	30.59	36.19	123.11	7.07
Book Value Growth (%)	10.33	8.32	11.99	6.17	16.09

	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti	Fine Organic
Price / Earnings	78.18	24.91	38.38	29.67	35.37
Price / Book Value	7.46	3.19	5.62	2.54	5.53
Dividend Yield (%)	0.00	0.52	0.17	0.23	0.22
EV/EBITDA	50.00	15.63	28.47	14.87	26.32
Market Cap (₹ Cr)	14,525.20	17,560.56	7,859.25	14,462.56	12,102.95

	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti	Fine Organic
Debt to Equity	0.00	0.19	0.00	0.37	0.02
Short term debt to equity ratio	0.18	0.06	--	0.42	--
Current Ratio	1.78	2.40	4.54	0.83	8.49
Quick Ratio	0.96	1.73	3.20	0.49	7.02
Interest Coverage	17.58	18.60	61.17	2.38	128.53

	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti	Fine Organic
Debtors to sales (%)	31.87	17.56	3.00	15.57	14.21
Asset Turnover	0.42	1.05	0.78	0.74	0.90
Receivable days	106.76	63.85	8.14	44.15	52.55
Inventory Days	146.98	41.09	59.80	64.26	58.75
Payable days	103.88	35.00	62.71	114.44	43.77
Cash Conversion Cycle	149.86	69.94	5.23	-6.03	67.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.