eMudhra Peer Comparison

NSE: EMUDHRA | BSE: 543533

₹627.15

₹-22.10 (-3.40%)

As on 29-Sep-2026IST

Market cap

₹5,192 Cr

Revenue (TTM)

₹745 Cr

P/E Ratio

45.1

P/B Ratio

5.6

Div. Yield

0.2 %

Edit

	eMudhra	Central Depository	CAMS	KFin Technologies
Market cap (₹ Cr)	5,192	26,374	16,619	14,539
Revenue (₹ Cr)	745	1,179	1,557	1,384
Net Profit (₹ Cr)	117.04	473.83	491.82	342.42
Net Margin (%)	15.50	36.91	30.52	24.00
RoE (%)	13.35	25.46	39.01	22.38
Price to Earnings	45.13	55.96	33.58	42.55
Price-To-Book	5.61	12.70	11.84	8.46

Income Statement (₹ Cr)

	eMudhra	Central Depository	CAMS	KFin Technologies
Operating Revenue	745.00	1,178.85	1,557.13	1,383.97
Total Income	755.02	1,283.85	1,611.73	1,426.73
Total Expenditure	571.04	585.56	844.77	846.19
EBITDA	173.96	593.29	712.36	537.79
Depreciation	39.50	70.17	102.48	95.92
EBIT	134.46	523.12	609.88	441.86
Interest	6.06	0.17	6.53	4.97
Other Income	10.02	105.00	54.60	42.76
Exceptional Items	0.00	0.00	0.00	-12.59
Profit before Tax	138.41	627.96	657.96	467.06
Provision for Tax	21.38	154.13	166.14	124.64
Profit after Tax	117.04	473.83	491.82	342.42

	eMudhra	Central Depository	CAMS	KFin Technologies
Shareholder's Funds	911.13	1,959.78	1,320.92	1,673.07
Minority Interest	-1.96	0.93	3.86	0.00
Non-Current Liabilities	143.04	45.85	116.77	828.35
Current Liabilities	157.80	370.94	372.74	272.27
Total Liabilities	1,213.43	2,841.13	2,506.93	3,157.02

	eMudhra	Central Depository	CAMS	KFin Technologies
Non-Current Assets	752.99	1,265.20	462.17	1,793.21
Current Assets	435.56	1,082.08	1,277.02	899.65
Total Assets	1,213.43	2,841.13	2,506.93	3,157.02
Total Debt*	23.87	0.00	0.48	0.00
Net Current Assets	277.76	711.13	904.28	627.38
Contingent Liabilities	3.38	18.61	130.56	34.63

	eMudhra	Central Depository	CAMS	KFin Technologies
Cash From Operating Activities	132.85	466.62	584.26	369.60
Cash Flow from Investing Activities	-225.05	-185.00	-270.37	-202.63
Cash from Financing Activities	21.89	-262.47	-315.73	-133.98
Net Cash Inflow / Outflow	-70.32	19.15	-1.84	32.99

	eMudhra	Central Depository	CAMS	KFin Technologies
ROCE (%)	16.23	32.75	52.08	30.70
ROE (%)	13.35	25.46	39.01	22.38
ROA (%)	11.25	20.69	28.86	15.14
EBIT Margin (%)	18.05	44.38	39.17	31.93
Net Margin (%)	15.50	36.91	30.52	24.00
Cash Profit Margin (%)	0.00	0.00	0.00	0.00

	eMudhra	Central Depository	CAMS	KFin Technologies
Revenue Growth (%)	29.74	8.78	7.74	22.77
EBIT Growth (%)	26.00	-4.19	6.05	3.75
Net Profit Growth (%)	24.43	-3.85	5.53	0.10
EPS Growth (%)	25.51	-4.75	-59.59	2.28
Book Value Growth (%)	21.64	11.33	19.15	18.39

	eMudhra	Central Depository	CAMS	KFin Technologies
Price / Earnings	45.13	55.96	17.36	41.34
Price / Book Value	5.61	12.70	11.84	8.46
Dividend Yield (%)	0.20	1.01	1.87	1.43
EV/EBITDA	29.35	43.09	22.13	26.20
Market Cap (₹ Cr)	3,036.02	23,395.50	15,521.39	15,107.99

	eMudhra	Central Depository	CAMS	KFin Technologies
Debt to Equity	0.01	0.00	0.00	0.00
Short term debt to equity ratio	0.01	--	0.00	--
Current Ratio	2.76	2.92	3.43	3.30
Quick Ratio	2.74	2.92	3.43	3.30
Interest Coverage	23.83	3,806.80	101.81	95.01

	eMudhra	Central Depository	CAMS	KFin Technologies
Debtors to sales (%)	25.40	5.48	3.64	19.47
Asset Turnover	0.72	0.51	0.91	0.61
Receivable days	87.06	18.72	20.09	64.79
Inventory Days	1.38	0.00	0.00	0.00
Payable days	319.71	--	--	--
Cash Conversion Cycle	-231.28	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.