eMudhra Peer Comparison

NSE: EMUDHRA | BSE: 543533

₹353.45

₹7.50 (2.17%)

As on 29-Oct-2026IST

Market cap

₹2,928 Cr

Revenue (TTM)

₹745 Cr

P/E Ratio

25.4

P/B Ratio

3.2

Div. Yield

0.4 %

Edit

	eMudhra	Central Depository	CAMS	KFin Technologies	Angel One
Market cap (₹ Cr)	2,928	26,794	17,279	14,910	26,834
Revenue (₹ Cr)	745	1,179	1,595	1,477	5,651
Net Profit (₹ Cr)	117.04	473.83	508.76	349.67	1,155.41
Net Margin (%)	15.50	36.91	30.82	23.05	20.38
RoE (%)	13.35	25.46	37.03	21.71	18.07
Price to Earnings	25.45	56.85	33.78	42.76	23.23
Price-To-Book	3.17	12.90	12.31	9.18	4.02

Income Statement (₹ Cr)

	eMudhra	Central Depository	CAMS	KFin Technologies	Angel One
Operating Revenue	745.00	1,178.85	1,594.86	1,476.53	5,651.00
Total Income	755.02	1,283.85	1,650.95	1,516.72	5,670.20
Total Expenditure	571.04	585.56	859.74	913.42	3,401.92
EBITDA	173.96	593.29	735.11	563.11	2,249.08
Depreciation	39.50	70.17	106.06	105.93	134.34
EBIT	134.46	523.12	629.05	457.18	2,114.74
Interest	6.06	0.17	6.08	5.46	537.32
Other Income	10.02	105.00	56.09	40.19	19.20
Exceptional Items	0.00	0.00	0.00	-12.59	0.00
Profit before Tax	138.41	627.96	679.07	479.31	1,596.62
Provision for Tax	21.38	154.13	170.30	129.65	441.22
Profit after Tax	117.04	473.83	508.76	349.67	1,155.41

	eMudhra	Central Depository	CAMS	KFin Technologies	Angel One
Shareholder's Funds	911.13	1,959.78	1,441.40	1,624.26	6,667.47
Minority Interest	-1.96	0.93	3.68	0.00	0.00
Non-Current Liabilities	143.04	45.85	100.68	888.36	204.65
Current Liabilities	157.80	370.94	342.37	330.00	15,760.00
Total Liabilities	1,213.43	2,841.13	2,506.93	3,157.02	25,062.90

	eMudhra	Central Depository	CAMS	KFin Technologies	Angel One
Non-Current Assets	752.99	1,265.20	498.80	1,822.48	421.10
Current Assets	435.56	1,082.08	1,314.84	914.21	22,072.14
Total Assets	1,213.43	2,841.13	2,506.93	3,157.02	25,062.90
Total Debt*	23.87	0.00	0.48	0.00	7,875.91
Net Current Assets	277.76	711.13	972.47	584.21	6,312.14
Contingent Liabilities	3.38	18.61	130.56	34.63	2,830.14

	eMudhra	Central Depository	CAMS	KFin Technologies	Angel One
Cash From Operating Activities	132.85	466.62	584.26	369.60	-4,141.74
Cash Flow from Investing Activities	-225.05	-185.00	-270.37	-202.63	-110.93
Cash from Financing Activities	21.89	-262.47	-315.73	-133.98	3,655.82
Net Cash Inflow / Outflow	-70.32	19.15	-1.84	32.99	-596.85

	eMudhra	Central Depository	CAMS	KFin Technologies	Angel One
ROCE (%)	16.23	32.75	52.08	30.70	14.87
ROE (%)	13.35	25.46	37.03	21.71	18.07
ROA (%)	11.25	20.69	28.18	14.88	5.63
EBIT Margin (%)	18.05	44.38	39.44	30.96	37.42
Net Margin (%)	15.50	36.91	30.82	23.05	20.38
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	eMudhra	Central Depository	CAMS	KFin Technologies	Angel One
Revenue Growth (%)	29.74	8.78	9.48	27.73	21.25
EBIT Growth (%)	26.00	-4.19	11.07	5.54	49.67
Net Profit Growth (%)	24.43	-3.85	10.80	1.03	47.72
EPS Growth (%)	25.51	-4.75	-78.01	3.16	-54.59
Book Value Growth (%)	21.64	11.33	19.15	18.39	7.89

	eMudhra	Central Depository	CAMS	KFin Technologies	Angel One
Price / Earnings	25.45	56.85	33.72	41.61	7.47
Price / Book Value	3.17	12.90	12.31	9.18	4.02
Dividend Yield (%)	0.35	0.99	1.80	1.39	1.38
EV/EBITDA	16.34	43.79	22.34	25.68	8.55
Market Cap (₹ Cr)	3,036.02	23,395.50	15,521.39	15,107.99	20,726.72

	eMudhra	Central Depository	CAMS	KFin Technologies	Angel One
Debt to Equity	0.01	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.01	--	0.00	--	1.29
Current Ratio	2.76	2.92	3.84	2.77	1.40
Quick Ratio	2.74	2.92	3.84	2.77	1.40
Interest Coverage	23.83	3,806.80	112.76	88.72	3.97

	eMudhra	Central Depository	CAMS	KFin Technologies	Angel One
Debtors to sales (%)	25.40	5.48	6.46	19.28	6.61
Asset Turnover	0.72	0.51	0.88	0.63	0.28
Receivable days	87.06	18.72	20.09	64.79	26.08
Inventory Days	1.38	0.00	0.00	0.00	0.00
Payable days	319.71	--	--	--	--
Cash Conversion Cycle	-231.28	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.