eMudhra Financials
NSE: EMUDHRA | BSE: 543533
₹524.80
₹4.95
(0.95%)
As on 04-Sep-2026 15:52IST
Market cap
₹4,341 Cr
Revenue (TTM)
₹745 Cr
P/E Ratio
37.7
P/B Ratio
4.7
Div. Yield
0.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
745.00
|
701.58
|
519.39
|
373.12
|
248.76
|
182.64
|
|
|
|
|
|
|
Total Income
|
755.02
|
716.54
|
527.84
|
380.04
|
254.06
|
183.74
|
|
|
|
|
|
|
Total Expenditure
|
571.04
|
545.91
|
395.45
|
263.56
|
161.45
|
115.65
|
|
|
|
|
|
|
EBITDA
|
173.96
|
155.68
|
123.93
|
109.56
|
87.31
|
66.99
|
|
|
|
|
|
|
Depreciation
|
39.50
|
34.25
|
23.83
|
20.81
|
15.85
|
13.07
|
|
|
|
|
|
|
EBIT
|
134.46
|
121.42
|
100.11
|
88.75
|
71.47
|
53.92
|
|
|
|
|
|
|
Interest
|
6.06
|
5.07
|
1.16
|
3.01
|
3.39
|
4.56
|
|
|
|
|
|
|
Other Income
|
10.02
|
14.96
|
8.45
|
6.92
|
5.30
|
1.10
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
138.41
|
131.31
|
107.40
|
92.66
|
73.38
|
50.46
|
|
|
|
|
|
|
Provision for Tax
|
21.38
|
21.27
|
20.16
|
16.31
|
12.18
|
9.32
|
|
|
|
|
|
|
Profit after Tax
|
117.04
|
110.05
|
87.23
|
76.35
|
61.20
|
41.14
|
|
|
|
|
|
|
Minority Interest
|
-1.96
|
-2.25
|
-2.60
|
-1.29
|
0.48
|
0.27
|
|
|
|
|
|
|
Share of Associate
|
-0.03
|
-0.01
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
115.05
|
107.79
|
84.64
|
75.06
|
61.68
|
41.40
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
911.13
|
911.13
|
745.33
|
656.29
|
391.60
|
152.81
|
|
|
|
|
|
|
Minority Interest
|
-1.96
|
1.46
|
1.95
|
5.78
|
0.82
|
1.30
|
|
|
|
|
|
|
Non-Current Liabilities
|
143.04
|
143.04
|
23.49
|
12.20
|
11.53
|
34.94
|
|
|
|
|
|
|
Current Liabilities
|
157.80
|
157.80
|
97.36
|
75.73
|
56.00
|
70.10
|
|
|
|
|
|
|
Total Liabilities
|
1,213.43
|
1,213.43
|
868.14
|
750.00
|
459.95
|
259.14
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
752.99
|
777.87
|
441.93
|
310.50
|
211.63
|
168.28
|
|
|
|
|
|
|
Current Assets
|
435.56
|
435.56
|
426.21
|
439.50
|
248.32
|
90.87
|
|
|
|
|
|
|
Total Assets
|
1,213.43
|
1,213.43
|
868.14
|
750.00
|
459.95
|
259.14
|
|
|
|
|
|
|
Total Debt*
|
--
|
23.87
|
--
|
7.47
|
15.65
|
54.39
|
|
|
|
|
|
|
Net Current Assets
|
277.76
|
277.76
|
328.85
|
363.78
|
192.31
|
20.76
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
3.38
|
21.06
|
3.23
|
3.23
|
3.23
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
132.85
|
101.62
|
72.52
|
33.56
|
21.61
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-225.05
|
-211.34
|
-89.45
|
-106.72
|
-37.70
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
21.89
|
-21.35
|
176.25
|
127.49
|
15.98
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-70.32
|
-131.07
|
159.33
|
54.33
|
-0.12
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
13.89
|
13.14
|
10.41
|
9.29
|
8.17
|
5.86
|
|
|
|
|
|
|
Cash EPS (₹)
|
13.89
|
17.59
|
13.66
|
12.02
|
10.28
|
7.72
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
111.68
|
108.78
|
90.22
|
80.41
|
51.87
|
20.47
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.24
|
1.25
|
1.25
|
1.25
|
1.25
|
1.25
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
16.19
|
12.50
|
8.97
|
4.42
|
3.04
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-8.31
|
1.19
|
-1.98
|
-3.65
|
-3.44
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
16.23
|
15.41
|
17.86
|
24.99
|
31.40
|
|
|
|
|
|
|
ROE (%)
|
13.35
|
13.53
|
12.61
|
14.70
|
22.98
|
33.94
|
|
|
|
|
|
|
ROA (%)
|
11.25
|
10.57
|
10.78
|
12.62
|
17.02
|
18.24
|
|
|
|
|
|
|
EBIT Margin (%)
|
18.05
|
17.31
|
19.27
|
23.78
|
28.73
|
29.52
|
|
|
|
|
|
|
Net Margin (%)
|
15.50
|
15.36
|
16.53
|
20.09
|
24.09
|
22.39
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
20.57
|
21.38
|
26.04
|
30.97
|
29.68
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.74
|
35.08
|
39.20
|
49.99
|
36.20
|
38.79
|
|
|
|
|
|
|
EBIT Growth (%)
|
26.00
|
21.30
|
12.80
|
24.18
|
32.54
|
73.04
|
|
|
|
|
|
|
Net Profit Growth (%)
|
25.51
|
26.15
|
14.25
|
24.76
|
48.77
|
62.21
|
|
|
|
|
|
|
EPS Growth (%)
|
24.46
|
26.24
|
12.08
|
13.69
|
39.36
|
144.78
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
21.64
|
12.87
|
67.16
|
170.65
|
45.49
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
37.73
|
28.17
|
81.59
|
81.25
|
26.41
|
--
|
|
|
|
|
|
|
Price / Book Value
|
4.69
|
3.40
|
9.41
|
9.38
|
4.16
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.24
|
0.34
|
0.15
|
0.17
|
0.58
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
23.37
|
17.55
|
51.35
|
50.32
|
16.57
|
1.25
|
|
|
|
|
|
|
Close Price (₹)
|
446.00
|
374.10
|
852.35
|
756.90
|
214.85
|
--
|
|
|
|
|
|
|
High Price (₹)
|
842.25
|
907.90
|
1,024.00
|
869.95
|
399.70
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
364.55
|
364.55
|
651.60
|
210.00
|
206.80
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
4,341.40
|
3,036.02
|
6,905.22
|
6,098.97
|
1,617.19
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.03
|
--
|
0.01
|
0.04
|
0.36
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.01
|
--
|
0.01
|
0.04
|
0.17
|
|
|
|
|
|
|
Current Ratio
|
2.76
|
2.76
|
4.38
|
5.80
|
4.43
|
1.30
|
|
|
|
|
|
|
Quick Ratio
|
2.74
|
2.74
|
4.36
|
5.77
|
4.42
|
1.27
|
|
|
|
|
|
|
Interest Coverage
|
23.83
|
26.91
|
93.74
|
31.84
|
22.68
|
12.07
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.40
|
26.97
|
28.01
|
27.68
|
27.02
|
24.21
|
|
|
|
|
|
|
Asset Turnover
|
0.72
|
0.67
|
0.64
|
0.62
|
0.69
|
0.81
|
|
|
|
|
|
|
Receivable days
|
--
|
87.06
|
87.41
|
83.40
|
81.76
|
59.09
|
|
|
|
|
|
|
Inventory Days
|
--
|
1.38
|
1.52
|
1.94
|
2.33
|
2.85
|
|
|
|
|
|
|
Payable days
|
--
|
319.71
|
315.50
|
229.48
|
199.12
|
109.78
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-231.28
|
-226.57
|
-144.14
|
-115.03
|
-47.84
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
