Market cap
₹57 Cr
Revenue (TTM)
₹194 Cr
P/E Ratio
4.3
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
193.88
|
170.30
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
194.43
|
170.58
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
164.49
|
146.27
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
29.39
|
24.03
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
5.90
|
4.31
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
23.50
|
19.72
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
6.46
|
5.14
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.55
|
0.27
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
17.59
|
14.85
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
4.57
|
3.81
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
13.03
|
11.04
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
13.03
|
11.04
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
80.83
|
59.52
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
16.89
|
24.51
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
68.83
|
97.43
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
166.55
|
181.46
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
33.73
|
33.50
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
132.82
|
147.96
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
166.55
|
181.46
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
66.11
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
63.99
|
50.53
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
0.27
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
11.71
|
10.67
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
10.22
|
14.83
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
68.85
|
56.80
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-18.42
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-38.80
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.92
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
17.10
|
18.78
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
7.49
|
6.08
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
12.12
|
11.58
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
6.70
|
6.47
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
9.01
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
15.14
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-8.86
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
4.35
|
9.64
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.65
|
1.81
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.41
|
6.75
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
38.00
|
102.85
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
145.00
|
140.30
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
38.00
|
45.55
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
56.65
|
106.44
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.20
|
1.12
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.52
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.93
|
1.52
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.41
|
1.12
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
3.73
|
3.89
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
42.44
|
49.90
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.11
|
0.94
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
182.13
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
82.59
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
357.06
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-92.34
|
--
|
--
|
--
|
--
|