Market cap
₹12 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
19.4
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.39
|
1.03
|
1.08
|
1.16
|
1.68
|
0.42
|
|||||
|
Other Income
|
0.02
|
0.04
|
0.19
|
0.00
|
1.00
|
1.10
|
|||||
|
Total Income
|
1.40
|
1.06
|
1.27
|
1.16
|
2.67
|
1.51
|
|||||
|
Interest Expense
|
0.13
|
0.14
|
0.03
|
--
|
0.44
|
0.00
|
|||||
|
Operating Expenses
|
0.45
|
0.27
|
0.62
|
0.15
|
0.66
|
0.66
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.82
|
0.65
|
0.62
|
1.00
|
1.56
|
0.84
|
|||||
|
Taxes
|
0.20
|
0.05
|
0.17
|
0.25
|
0.39
|
0.09
|
|||||
|
Profit after Tax
|
0.62
|
0.60
|
0.45
|
0.75
|
1.17
|
0.75
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.63
|
0.60
|
0.45
|
0.75
|
1.17
|
0.75
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
17.06
|
16.14
|
15.51
|
15.36
|
14.76
|
13.98
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.34
|
2.51
|
0.00
|
0.06
|
6.47
|
0.87
|
|||||
|
Current Liabilities
|
3.42
|
0.39
|
0.37
|
0.18
|
0.36
|
0.13
|
|||||
|
Total Liabilities
|
20.82
|
19.04
|
15.89
|
15.59
|
21.59
|
14.99
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.45
|
-0.18
|
-0.70
|
1.90
|
-8.76
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.18
|
7.14
|
-7.11
|
1.16
|
|||||
|
Cash from Financing Activities
|
--
|
2.52
|
--
|
-6.47
|
5.25
|
7.62
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.07
|
0.00
|
-0.03
|
0.04
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.62
|
0.60
|
0.45
|
0.75
|
1.17
|
0.75
|
|||||
|
Cash EPS (₹)
|
0.62
|
0.61
|
0.45
|
0.76
|
1.18
|
0.76
|
|||||
|
Adjusted Book Value (₹)
|
17.21
|
16.14
|
15.51
|
15.36
|
14.76
|
13.98
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.45
|
-0.18
|
-0.70
|
1.90
|
-8.76
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.54
|
-0.16
|
-0.71
|
1.22
|
-7.83
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.64
|
4.16
|
6.64
|
13.55
|
8.17
|
|||||
|
ROE (%)
|
3.71
|
3.81
|
2.92
|
4.98
|
8.12
|
7.91
|
|||||
|
ROA (%)
|
3.13
|
3.45
|
2.86
|
4.03
|
6.38
|
7.10
|
|||||
|
EBIT Margin (%)
|
67.73
|
73.59
|
41.76
|
86.29
|
59.86
|
-60.33
|
|||||
|
Net Margin (%)
|
44.57
|
56.66
|
35.46
|
64.64
|
43.67
|
49.58
|
|||||
|
Cash Profit Margin (%)
|
--
|
58.90
|
42.13
|
65.25
|
70.40
|
182.35
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.20
|
-4.76
|
-6.84
|
-30.83
|
299.71
|
10.11
|
|||||
|
EBIT Growth (%)
|
35.55
|
67.82
|
-54.91
|
-0.30
|
496.61
|
-146.17
|
|||||
|
Net Profit Growth (%)
|
19.83
|
33.82
|
-39.85
|
-35.78
|
55.35
|
1,395.15
|
|||||
|
EPS Growth (%)
|
5.94
|
33.81
|
-39.84
|
-35.78
|
55.35
|
553.23
|
|||||
|
Book Value Growth (%)
|
--
|
4.00
|
1.04
|
4.07
|
5.51
|
179.30
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.44
|
32.35
|
43.82
|
37.39
|
--
|
--
|
|||||
|
Price / Book Value
|
0.70
|
1.21
|
1.27
|
1.82
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
16.03
|
27.48
|
30.39
|
27.71
|
4.91
|
12.48
|
|||||
|
Close Price (₹)
|
12.09
|
19.51
|
19.75
|
28.01
|
--
|
--
|
|||||
|
High Price (₹)
|
27.81
|
24.60
|
30.95
|
32.20
|
--
|
--
|
|||||
|
Low Price (₹)
|
11.79
|
14.70
|
18.00
|
10.00
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
12.13
|
19.51
|
19.75
|
28.01
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.16
|
--
|
--
|
--
|
0.05
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
6.08
|
0.71
|
0.30
|
0.62
|
0.47
|
5.40
|
|||||
|
Quick Ratio
|
6.08
|
0.70
|
0.29
|
0.62
|
0.47
|
5.40
|
|||||
|
Interest Coverage
|
7.11
|
5.50
|
25.40
|
--
|
4.52
|
183.23
|