Empyrean Foods Peer Comparison
NSE: KRISHIVAL
₹351.50
As on 11-Nov-2026IST
Market cap
₹917 Cr
Revenue (TTM)
₹351 Cr
P/E Ratio
39.7
P/B Ratio
3.6
Div. Yield
0.1 %
| Empyrean Foods | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | SKM Egg Pro | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
917 | 9,577 | 3,585 | 2,468 | 1,251 |
Revenue (₹ Cr) |
351 | 6,504 | 1,304 | 2,624 | 764 |
Net Profit (₹ Cr) |
24.42 | 492.84 | 255.93 | 132.36 | 103.96 |
Net Margin (%) |
6.74 | 7.31 | 19.30 | 5.04 | 13.45 |
RoE (%) |
10.26 | 14.14 | 13.55 | 13.82 | 25.09 |
Price to Earnings |
39.73 | 21.44 | 13.99 | 18.64 | 11.99 |
Price-To-Book |
3.56 | 2.88 | 1.77 | 2.49 | 2.87 |
Income Statement (₹ Cr)
| Empyrean Foods | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | SKM Egg Pro | |
|---|---|---|---|---|---|
|
Operating Revenue
|
351.11 | 6,503.62 | 1,303.97 | 2,623.55 | 764.46 |
|
Total Income
|
362.37 | 6,730.30 | 1,326.14 | 2,626.48 | 773.10 |
|
Total Expenditure
|
314.31 | 5,978.96 | 1,004.53 | 2,368.26 | 607.76 |
|
EBITDA
|
36.79 | 524.67 | 299.44 | 255.29 | 156.70 |
|
Depreciation
|
10.87 | 59.95 | 59.04 | 6.41 | 16.07 |
|
EBIT
|
25.92 | 464.72 | 240.40 | 248.88 | 140.63 |
|
Interest
|
5.19 | 2.69 | 0.42 | 76.28 | 11.74 |
|
Other Income
|
11.26 | 226.67 | 22.17 | 2.93 | 8.64 |
|
Exceptional Items
|
0.00 | -30.09 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
31.99 | 658.61 | 262.15 | 175.53 | 137.53 |
|
Provision for Tax
|
7.57 | 166.29 | 6.22 | 43.18 | 33.57 |
|
Profit after Tax
|
24.42 | 492.32 | 255.93 | 132.36 | 103.96 |
Liabilities (₹ Cr)
| Empyrean Foods | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | SKM Egg Pro | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
257.39 | 3,322.02 | 2,026.71 | 991.17 | 436.28 |
|
Minority Interest
|
-1.32 | -45.81 | 0.33 | 0.00 | -0.08 |
|
Non-Current Liabilities
|
36.17 | 30.79 | 44.37 | 53.87 | 55.20 |
|
Current Liabilities
|
89.19 | 743.83 | 581.32 | 1,108.29 | 183.65 |
|
Total Liabilities
|
249.83 | 4,260.40 | 2,811.64 | 2,121.39 | 595.28 |
Assets (₹ Cr)
| Empyrean Foods | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | SKM Egg Pro | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
96.44 | 613.12 | 594.88 | 89.72 | 198.71 |
|
Current Assets
|
271.38 | 3,041.53 | 1,887.57 | 2,062.46 | 472.42 |
|
Total Assets
|
249.83 | 4,260.40 | 2,811.64 | 2,121.39 | 595.28 |
|
Total Debt*
|
36.15 | 10.46 | 0.00 | 758.09 | 119.21 |
|
Net Current Assets
|
182.19 | 2,297.71 | 1,306.25 | 954.17 | 288.77 |
|
Contingent Liabilities
|
9.19 | 25.27 | 228.63 | 42.36 | 68.66 |
Cashflow (₹ Cr)
| Empyrean Foods | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | SKM Egg Pro | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-15.23 | 504.63 | -6.47 | -166.37 | 52.65 |
|
Cash Flow from Investing Activities
|
-24.52 | -384.94 | 91.54 | 0.50 | -80.65 |
|
Cash from Financing Activities
|
53.41 | -103.59 | -63.96 | 402.51 | -30.67 |
|
Net Cash Inflow / Outflow
|
13.66 | 16.10 | 21.11 | 236.64 | -58.68 |
Ratios
Profitability Ratios
| Empyrean Foods | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | SKM Egg Pro | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.95 | 28.96 | 18.80 | 15.70 | 32.37 |
|
ROE (%)
|
10.26 | 14.14 | 13.55 | 13.82 | 25.09 |
|
ROA (%)
|
8.27 | 11.23 | 9.67 | 12.29 | 16.53 |
|
EBIT Margin (%)
|
7.38 | 7.15 | 18.44 | 9.49 | 18.40 |
|
Net Margin (%)
|
6.74 | 7.31 | 19.30 | 5.04 | 13.45 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Empyrean Foods | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | SKM Egg Pro | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
43.52 | 9.08 | -2.82 | 25.04 | 21.31 |
|
EBIT Growth (%)
|
54.08 | -32.05 | -13.13 | 35.18 | 87.81 |
|
Net Profit Growth (%)
|
57.98 | -24.52 | -15.52 | 68.42 | 90.54 |
|
EPS Growth (%)
|
38.37 | -24.42 | -15.47 | 49.11 | -5.04 |
|
Book Value Growth (%)
|
29.45 | 17.32 | 17.18 | 143.72 | 30.41 |
Valuation Ratios
| Empyrean Foods | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | SKM Egg Pro | |
|---|---|---|---|---|---|
|
Price / Earnings
|
38.39 | 21.06 | 13.86 | 17.12 | 11.74 |
|
Price / Book Value
|
3.58 | 2.89 | 1.75 | 2.44 | 2.81 |
|
Dividend Yield (%)
|
0.10 | 1.38 | 0.72 | 0.00 | 0.54 |
|
EV/EBITDA
|
25.27 | 15.56 | 10.39 | 11.42 | 7.49 |
|
Market Cap (₹ Cr)
|
748.42 | 15,958.67 | 4,018.73 | 0.00 | 787.04 |
Solvency Ratios
| Empyrean Foods | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | SKM Egg Pro | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.00 | 0.00 | 0.05 | 0.06 |
|
Short term debt to equity ratio
|
0.09 | 0.00 | -- | 0.82 | 0.20 |
|
Current Ratio
|
3.04 | 4.09 | 3.25 | 1.86 | 2.57 |
|
Quick Ratio
|
2.20 | 2.64 | 1.15 | 0.85 | 1.82 |
|
Interest Coverage
|
7.16 | 245.93 | 632.68 | 3.30 | 12.71 |
Operating Efficiency Ratios
| Empyrean Foods | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | SKM Egg Pro | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.65 | 3.57 | 25.61 | 29.78 | 9.22 |
|
Asset Turnover
|
1.19 | 1.48 | 0.49 | 2.44 | 1.22 |
|
Receivable days
|
44.63 | 7.21 | 26.80 | 75.43 | 21.44 |
|
Inventory Days
|
39.37 | 46.26 | 292.88 | 156.91 | 54.32 |
|
Payable days
|
13.25 | 20.54 | 307.75 | 24.65 | 22.84 |
|
Cash Conversion Cycle
|
70.75 | 32.93 | 11.93 | 207.69 | 52.92 |