Empyrean Foods Peer Comparison

NSE: KRISHIVAL

₹407.00

₹0.50 (0.12%)

As on 28-Aug-2026 12:47IST

Market cap

₹1,042 Cr

Revenue (TTM)

₹332 Cr

P/E Ratio

47.4

P/B Ratio

5.2

Div. Yield

0.1 %

Edit

	Empyrean Foods	Harrisons Malaya	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Market cap (₹ Cr)	1,042	358	42	11,247	4,026
Revenue (₹ Cr)	332	548	1	6,361	1,279
Net Profit (₹ Cr)	23.39	27.10	0.09	588.20	248.50
Net Margin (%)	6.83	4.74	7.44	8.92	19.09
RoE (%)	13.06	15.77	0.22	17.13	14.05
Price to Earnings	47.35	13.20	451.99	21.18	16.13
Price-To-Book	5.20	1.96	0.98	3.31	1.98

Income Statement (₹ Cr)

	Empyrean Foods	Harrisons Malaya	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Operating Revenue	332.11	547.54	1.24	6,360.79	1,278.73
Total Income	342.64	571.78	1.24	6,586.49	1,301.90
Total Expenditure	299.71	525.18	1.11	5,719.84	986.25
EBITDA	32.41	22.37	0.13	640.95	292.49
Depreciation	9.14	7.00	0.04	61.16	59.86
EBIT	23.27	15.37	0.09	579.79	232.63
Interest	3.98	12.50	0.00	2.72	0.32
Other Income	10.52	24.24	0.00	225.69	23.17
Exceptional Items	0.00	0.00	0.00	-12.97	0.00
Profit before Tax	29.81	27.10	0.09	789.80	255.48
Provision for Tax	6.42	0.00	0.00	202.11	6.98
Profit after Tax	23.39	27.10	0.09	587.68	248.50

	Empyrean Foods	Harrisons Malaya	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Shareholder's Funds	192.60	178.62	42.23	3,286.05	1,756.78
Minority Interest	-1.39	0.00	0.00	-56.35	1.10
Non-Current Liabilities	18.80	110.20	135.72	44.53	45.77
Current Liabilities	31.47	213.07	2.96	507.87	958.72
Total Liabilities	172.76	472.92	178.93	3,682.70	2,695.97

	Empyrean Foods	Harrisons Malaya	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Non-Current Assets	84.33	397.84	31.42	616.11	570.61
Current Assets	163.21	96.71	29.49	2,832.93	2,049.47
Total Assets	172.76	472.92	178.93	3,682.70	2,695.97
Total Debt*	12.60	99.56	124.31	13.25	0.00
Net Current Assets	131.74	-116.35	26.54	2,325.07	1,090.75
Contingent Liabilities	9.97	71.86	--	4.93	223.09

	Empyrean Foods	Harrisons Malaya	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Cash From Operating Activities	46.38	23.35	0.45	584.36	196.91
Cash Flow from Investing Activities	-28.63	-16.07	-0.55	-485.12	-182.53
Cash from Financing Activities	-9.30	-7.84	0.01	-85.63	-17.86
Net Cash Inflow / Outflow	8.46	-0.55	-0.09	13.61	-3.48

	Empyrean Foods	Harrisons Malaya	Alfavision Oversea	Avanti Feeds	Kaveri Seed
ROCE (%)	15.19	11.38	0.07	28.53	21.77
ROE (%)	13.06	15.77	0.22	17.13	14.05
ROA (%)	18.70	5.57	0.05	14.80	9.18
EBIT Margin (%)	7.01	2.81	7.44	9.12	18.19
Net Margin (%)	6.83	4.74	7.44	8.92	19.09
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Empyrean Foods	Harrisons Malaya	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Revenue Growth (%)	49.23	2.78	-45.41	11.49	1.46
EBIT Growth (%)	44.04	-46.26	-25.81	-7.45	-19.25
Net Profit Growth (%)	60.21	2.42	-33.81	-2.75	-21.92
EPS Growth (%)	43.44	2.42	-33.82	-6.85	-21.49
Book Value Growth (%)	10.74	7.12	0.29	18.41	21.62

	Empyrean Foods	Harrisons Malaya	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Price / Earnings	44.11	13.30	431.77	21.32	16.16
Price / Book Value	5.23	1.98	0.94	3.38	1.98
Dividend Yield (%)	0.09	0.00	0.00	1.19	0.00
EV/EBITDA	32.28	20.51	1,280.91	15.32	11.64
Market Cap (₹ Cr)	512.90	375.36	40.45	12,441.42	6,499.01

	Empyrean Foods	Harrisons Malaya	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Debt to Equity	0.09	0.35	3.21	0.00	0.00
Short term debt to equity ratio	0.01	0.21	--	0.00	--
Current Ratio	5.19	0.45	9.97	5.58	2.14
Quick Ratio	4.36	0.24	9.97	3.73	0.88
Interest Coverage	8.49	3.17	49.72	291.69	806.93

	Empyrean Foods	Harrisons Malaya	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Debtors to sales (%)	14.75	2.77	2,238.16	2.26	8.79
Asset Turnover	2.66	1.12	0.01	1.60	0.47
Receivable days	30.52	11.26	5,193.14	7.67	30.94
Inventory Days	95.54	26.76	0.00	47.83	268.26
Payable days	13.08	125.68	2.66	24.22	279.62
Cash Conversion Cycle	112.97	-87.66	5,190.48	31.28	19.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.