Market cap
₹1,052 Cr
Revenue (TTM)
₹332 Cr
P/E Ratio
47.8
P/B Ratio
5.2
Div. Yield
0.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -12.84 | 79.65 | 49.23 | 57.49 | 35.70 |
| EBIT | 160.24 | 81.76 | 44.04 | 45.34 | 56.14 |
| Net Profit | -11.68 | 12.33 | 52.07 | 59.81 | 69.93 |
| EPS | -12.78 | 13.04 | 55.23 | 53.59 | 56.02 |
| Book Value | -- | -- | 10.74 | 41.72 | 35.38 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 10.68 | 9.62 | 7.01 | 8.35 | 10.80 |
| Net Margin
| 8.29 | 6.71 | 6.83 | 6.57 | 8.93 |
| Return on equity
| 12.06 | 10.08 | 13.06 | 10.54 | 10.96 |
| Return on Capital
| 14.71 | 12.86 | -- | 15.19 | 13.01 |
| Return on Assets
| 9.36 | 7.48 | 18.70 | 8.89 | 8.98 |
| Debt to Equity (x)
| -- | -- | 0.09 | 0.09 | 0.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
--
|
15.19
|
13.01
|
15.93
|
13.87
|
|
Peer Median
|
--
|
21.42
|
23.27
|
21.61
|
--
|
ROE
13.06
Lower than Peers by 4.13
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
13.06
|
10.54
|
10.96
|
14.68
|
10.78
|
|
Peer Median
|
17.19
|
17.05
|
19.89
|
20.61
|
--
|
ROA
18.70
Higher than Peers by 6.75
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
18.70
|
8.89
|
8.98
|
10.21
|
7.36
|
|
Peer Median
|
11.95
|
10.49
|
12.76
|
13.59
|
--
|
EBIT Margin
7.01
Lower than Peers by 3.02
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
7.01
|
8.35
|
10.80
|
12.88
|
10.62
|
|
Peer Median
|
10.02
|
9.21
|
9.19
|
12.52
|
--
|
Net Margin
6.83
Lower than Peers by 1.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
6.83
|
6.57
|
8.93
|
9.37
|
6.36
|
|
Peer Median
|
8.44
|
6.98
|
7.64
|
7.68
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
--
|
8.85
|
11.11
|
11.51
|
9.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
49.23
Higher than Peers by 43.67
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
49.23
|
97.10
|
46.51
|
35.27
|
84.03
|
|
Peer Median
|
5.55
|
10.66
|
4.93
|
9.27
|
--
|
EBIT Growth
44.04
Higher than Peers by 36.61
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
44.04
|
52.43
|
22.81
|
64.00
|
259.89
|
|
Peer Median
|
7.42
|
10.95
|
0.97
|
22.68
|
--
|
Net Profit Growth
52.07
Higher than Peers by 46.54
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
52.07
|
44.83
|
40.37
|
100.75
|
397.35
|
|
Peer Median
|
5.53
|
6.25
|
0.85
|
26.55
|
--
|
EPS Growth
55.23
Higher than Peers by 50.11
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
55.23
|
44.80
|
24.63
|
100.75
|
265.51
|
|
Peer Median
|
5.12
|
5.08
|
2.02
|
55.56
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
--
|
10.74
|
150.92
|
15.37
|
116.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.09
Higher than Peers by 0.09
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
0.09
|
0.09
|
0.05
|
0.20
|
0.25
|
|
Peer Median
|
0.00
|
0.19
|
0.16
|
0.23
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
--
|
0.01
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.19
Higher than Peers by 2.85
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
5.19
|
5.54
|
28.60
|
12.85
|
10.17
|
|
Peer Median
|
2.33
|
1.88
|
2.08
|
2.86
|
--
|
Quick Ratio
4.36
Higher than Peers by 2.75
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
4.36
|
3.61
|
10.47
|
7.50
|
7.32
|
|
Peer Median
|
1.61
|
1.54
|
1.14
|
1.65
|
--
|
Interest Coverage
8.49
Lower than Peers by 74.90
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
8.49
|
16.99
|
12.99
|
10.10
|
3.75
|
|
Peer Median
|
83.39
|
14.95
|
16.66
|
22.59
|
--
|
Operating Efficiency
Debtors to sales
14.75
Higher than Peers by 0.53
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
14.75
|
11.16
|
10.96
|
6.16
|
0.80
|
|
Peer Median
|
14.22
|
12.00
|
8.66
|
11.90
|
--
|
Asset Turnover
2.66
Higher than Peers by 1.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
2.66
|
1.33
|
0.98
|
1.07
|
1.15
|
|
Peer Median
|
1.53
|
1.46
|
1.52
|
1.72
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
--
|
30.52
|
27.68
|
12.32
|
3.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
--
|
95.54
|
167.08
|
95.02
|
69.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
--
|
13.08
|
9.60
|
6.43
|
14.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
--
|
112.97
|
185.16
|
100.90
|
59.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
47.79
Higher than Peers by 27.23
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
47.79
|
37.87
|
59.84
|
80.47
|
26.30
|
|
Peer Median
|
20.56
|
17.92
|
20.15
|
12.80
|
--
|
Price / Book Value
5.25
Higher than Peers by 2.38
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
5.25
|
3.80
|
4.59
|
11.03
|
2.07
|
|
Peer Median
|
2.87
|
3.12
|
3.78
|
2.20
|
--
|
Dividend Yield
0.09
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
0.09
|
0.10
|
0.08
|
0.06
|
0.11
|
|
Peer Median
|
--
|
0.80
|
0.50
|
0.60
|
--
|
EV/EBITDA
24.68
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
24.68
|
20.18
|
36.78
|
47.06
|
10.38
|
|
Peer Median
|
--
|
15.92
|
21.86
|
12.45
|
--
|
Market Cap
1,052
Lower than Peers by 2,756
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Empyrean Foods
|
1,052
|
513
|
560
|
536
|
87
|
|
Peer Median
|
3,808
|
4,627
|
5,668
|
3,365
|
--
|