GMR Power Peer Comparison

NSE: GMRP&UI | BSE: 543490

₹95.30

₹3.61 (3.94%)

As on 04-Sep-2026 15:58IST

Market cap

₹7,440 Cr

Revenue (TTM)

₹7,389 Cr

P/E Ratio

13.1

P/B Ratio

4.2

Div. Yield

0 %

Edit

	GMR Power	SJVN	CESC	Jaiprakash Venture	SG Mart
Market cap (₹ Cr)	7,440	25,618	19,426	11,178	10,412
Revenue (₹ Cr)	7,389	5,005	18,853	5,756	6,480
Net Profit (₹ Cr)	472.17	632.98	1,627.00	641.34	124.33
Net Margin (%)	6.11	13.41	8.47	10.75	1.90
RoE (%)	-19.95	4.86	12.29	6.93	7.96
Price to Earnings	13.13	40.08	12.53	17.43	83.74
Price-To-Book	4.19	1.77	1.50	1.19	6.35

Income Statement (₹ Cr)

	GMR Power	SJVN	CESC	Jaiprakash Venture	SG Mart
Operating Revenue	7,388.59	5,005.22	18,853.00	5,756.00	5,659.46
Total Income	7,742.05	5,180.00	19,201.00	5,967.22	5,718.66
Total Expenditure	5,744.23	1,513.69	14,529.00	4,231.34	5,551.57
EBITDA	1,644.36	3,491.53	4,324.00	1,524.66	107.89
Depreciation	668.60	1,128.91	1,214.00	472.73	8.51
EBIT	975.76	2,362.62	3,110.00	1,051.93	99.38
Interest	1,535.84	1,408.03	1,309.00	380.11	35.99
Other Income	353.46	174.78	348.00	211.22	59.20
Exceptional Items	898.03	0.00	0.00	-193.63	0.00
Profit before Tax	691.41	1,129.37	2,149.00	689.41	122.59
Provision for Tax	218.47	434.68	522.00	48.07	31.42
Profit after Tax	472.94	694.69	1,627.00	641.34	91.17

	GMR Power	SJVN	CESC	Jaiprakash Venture	SG Mart
Shareholder's Funds	1,903.83	14,238.84	12,530.00	12,732.26	1,541.81
Minority Interest	-18.83	0.23	-76.00	0.00	0.00
Non-Current Liabilities	10,574.01	28,511.99	22,697.00	3,670.84	3.56
Current Liabilities	4,367.28	9,004.32	10,584.00	1,554.54	388.54
Total Liabilities	17,048.05	52,248.46	46,470.17	18,082.82	--

	GMR Power	SJVN	CESC	Jaiprakash Venture	SG Mart
Non-Current Assets	8,441.66	42,966.69	25,805.00	13,039.19	431.63
Current Assets	6,191.32	5,737.80	9,745.00	4,192.41	1,351.56
Total Assets	17,048.05	52,248.46	46,470.17	18,082.82	--
Total Debt*	11,503.23	32,103.02	21,318.54	3,380.25	--
Net Current Assets	1,824.04	-3,266.52	-839.00	2,637.87	963.02
Contingent Liabilities	2,917.47	1,838.33	1,251.27	9,728.27	--

	GMR Power	SJVN	CESC	Jaiprakash Venture	SG Mart
Cash From Operating Activities	1,259.98	1,859.66	4,057.49	1,300.99	--
Cash Flow from Investing Activities	-808.70	-3,481.13	-3,235.28	-676.36	--
Cash from Financing Activities	-583.07	2,384.69	1,204.90	-762.22	--
Net Cash Inflow / Outflow	-131.79	763.22	2,027.11	-137.59	--

	GMR Power	SJVN	CESC	Jaiprakash Venture	SG Mart
ROCE (%)	20.14	5.59	11.48	6.98	--
ROE (%)	-19.95	4.86	12.29	6.93	5.99
ROA (%)	2.78	1.42	3.72	3.59	4.36
EBIT Margin (%)	13.21	47.20	16.50	18.28	1.76
Net Margin (%)	6.11	13.41	8.47	10.75	1.59
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GMR Power	SJVN	CESC	Jaiprakash Venture	SG Mart
Revenue Growth (%)	15.79	60.47	8.73	8.80	4.37
EBIT Growth (%)	2.15	49.22	12.44	-12.05	15.37
Net Profit Growth (%)	1.11	-2.28	12.36	-13.70	-5.00
EPS Growth (%)	-654.38	-1.03	12.23	18.72	-12.46
Book Value Growth (%)	207.34	0.42	4.33	5.32	--

	GMR Power	SJVN	CESC	Jaiprakash Venture	SG Mart
Price / Earnings	-21.45	36.55	12.52	12.67	114.18
Price / Book Value	4.19	1.77	1.50	1.19	6.61
Dividend Yield (%)	0.00	2.30	4.09	0.00	0.00
EV/EBITDA	10.45	15.81	8.11	8.23	89.53
Market Cap (₹ Cr)	6,998.26	24,903.33	19,911.12	9,615.33	--

	GMR Power	SJVN	CESC	Jaiprakash Venture	SG Mart
Debt to Equity	5.07	1.91	1.22	0.23	0.00
Short term debt to equity ratio	0.27	0.01	0.25	0.03	--
Current Ratio	1.42	0.64	0.92	2.70	3.48
Quick Ratio	1.30	0.62	0.85	2.38	2.91
Interest Coverage	1.45	1.80	2.64	2.81	4.41

	GMR Power	SJVN	CESC	Jaiprakash Venture	SG Mart
Debtors to sales (%)	15.97	40.14	12.81	18.95	1.67
Asset Turnover	0.43	0.10	0.43	0.32	2.70
Receivable days	71.81	92.49	47.58	66.72	--
Inventory Days	22.25	8.84	13.97	35.14	--
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.