GMR Power Peer Comparison

NSE: GMRP&UI | BSE: 543490

₹92.59

₹-0.31 (-0.33%)

As on 12-Nov-2026 15:53IST

Market cap

₹7,214 Cr

Revenue (TTM)

₹7,106 Cr

P/E Ratio

P/B Ratio

3.7

Div. Yield

0 %

Edit

	GMR Power	SJVN	CESC	SG Mart	Jaiprakash Venture
Market cap (₹ Cr)	7,214	23,115	17,352	11,437	9,746
Revenue (₹ Cr)	7,106	6,217	19,193	6,338	5,830
Net Profit (₹ Cr)	-286.87	982.95	1,620.00	151.81	492.58
Net Margin (%)	-3.86	16.71	8.29	2.38	8.12
RoE (%)	-12.10	7.35	12.39	9.20	18.19
Price to Earnings	--	23.38	11.20	75.34	19.78
Price-To-Book	3.65	1.54	1.39	6.71	0.74

Income Statement (₹ Cr)

	GMR Power	SJVN	CESC	SG Mart	Jaiprakash Venture
Operating Revenue	7,105.71	6,217.14	19,193.00	5,507.92	5,829.82
Total Income	7,410.74	6,392.02	19,536.00	5,557.10	6,068.07
Total Expenditure	5,472.22	2,000.68	14,860.00	5,362.15	4,119.35
EBITDA	1,633.49	4,216.46	4,333.00	145.77	1,710.47
Depreciation	664.66	1,220.76	1,199.00	9.33	472.07
EBIT	968.83	2,995.70	3,134.00	136.44	1,238.40
Interest	1,391.06	1,581.03	1,307.00	32.31	364.16
Other Income	305.03	174.88	343.00	49.18	238.25
Exceptional Items	100.97	0.00	0.00	0.00	-704.63
Profit before Tax	-16.23	1,589.55	2,170.00	153.31	407.86
Provision for Tax	270.19	521.49	550.00	39.18	-84.72
Profit after Tax	-286.42	1,068.06	1,620.00	114.13	492.58

	GMR Power	SJVN	CESC	SG Mart	Jaiprakash Venture
Shareholder's Funds	1,975.31	14,983.17	12,468.00	1,619.90	13,234.69
Minority Interest	-12.39	-0.21	-71.00	0.00	0.00
Non-Current Liabilities	10,565.96	32,034.33	23,859.00	5.42	3,273.25
Current Liabilities	4,041.84	7,056.35	10,865.00	303.75	1,859.49
Total Liabilities	17,048.05	52,248.46	46,470.17	--	18,082.82

	GMR Power	SJVN	CESC	SG Mart	Jaiprakash Venture
Non-Current Assets	8,288.89	44,744.53	26,977.00	555.90	12,748.05
Current Assets	5,763.91	6,047.24	18,491.00	1,108.18	5,096.90
Total Assets	17,048.05	52,248.46	46,470.17	--	18,082.82
Total Debt*	11,503.23	32,103.02	21,318.54	--	3,380.25
Net Current Assets	1,722.07	-1,009.11	7,626.00	804.43	3,237.41
Contingent Liabilities	2,917.47	1,838.33	1,251.27	--	9,728.27

	GMR Power	SJVN	CESC	SG Mart	Jaiprakash Venture
Cash From Operating Activities	1,259.98	1,859.66	4,057.49	--	1,300.99
Cash Flow from Investing Activities	-808.70	-3,481.13	-3,235.28	--	-676.36
Cash from Financing Activities	-583.07	2,384.69	1,204.90	--	-762.22
Net Cash Inflow / Outflow	-131.79	763.22	2,027.11	--	-137.59

	GMR Power	SJVN	CESC	SG Mart	Jaiprakash Venture
ROCE (%)	20.14	5.59	11.48	--	6.98
ROE (%)	-12.10	7.35	12.39	7.22	18.19
ROA (%)	-1.72	2.08	3.56	5.41	2.70
EBIT Margin (%)	13.63	48.18	16.33	2.48	21.24
Net Margin (%)	-3.86	16.71	8.29	2.05	8.12
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GMR Power	SJVN	CESC	SG Mart	Jaiprakash Venture
Revenue Growth (%)	4.38	98.93	7.18	6.60	5.95
EBIT Growth (%)	10.35	90.87	9.27	60.76	-3.37
Net Profit Growth (%)	-125.33	92.07	6.37	18.84	-33.67
EPS Growth (%)	6.11	94.06	6.31	11.73	218.12
Book Value Growth (%)	207.34	0.42	4.33	--	5.32

	GMR Power	SJVN	CESC	SG Mart	Jaiprakash Venture
Price / Earnings	-30.43	21.81	11.22	99.97	4.13
Price / Book Value	3.67	1.56	1.39	7.05	0.74
Dividend Yield (%)	0.00	2.52	4.57	0.00	0.00
EV/EBITDA	10.41	12.57	7.62	73.13	6.50
Market Cap (₹ Cr)	6,998.26	24,903.33	19,911.12	--	9,615.33

	GMR Power	SJVN	CESC	SG Mart	Jaiprakash Venture
Debt to Equity	4.84	2.04	1.30	0.00	0.20
Short term debt to equity ratio	0.27	0.01	0.25	--	0.03
Current Ratio	1.43	0.86	1.70	3.65	2.74
Quick Ratio	1.35	0.83	1.64	2.98	2.55
Interest Coverage	0.99	2.01	2.66	5.74	2.12

	GMR Power	SJVN	CESC	SG Mart	Jaiprakash Venture
Debtors to sales (%)	16.05	39.25	16.56	1.94	17.58
Asset Turnover	0.43	0.12	0.42	2.61	0.32
Receivable days	71.81	92.49	47.58	--	66.72
Inventory Days	22.25	8.84	13.97	--	35.14
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.