Market cap
$181 Mln
Revenue (TTM)
$72 Mln
P/E Ratio
--
P/B Ratio
1.9
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-12.72
|
1.02
|
-6.36
|
-22.10
|
-21.61
|
|||||
|
Cash Flow from Investing Activities
|
--
|
28.03
|
17.78
|
1.35
|
-11.73
|
-84.16
|
|||||
|
Cash from Financing Activities
|
--
|
-23.09
|
-0.16
|
1.50
|
0.82
|
135.43
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.31
|
-0.31
|
-0.34
|
-0.19
|
-0.28
|
-2.02
|
|||||
|
Cash EPS ($)
|
-0.31
|
-0.28
|
-0.32
|
-0.18
|
-0.27
|
-1.93
|
|||||
|
Adjusted Book Value ($)
|
0.95
|
1.03
|
1.34
|
1.60
|
1.70
|
13.84
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.12
|
0.01
|
-0.06
|
-0.22
|
-1.64
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.13
|
-0.01
|
-0.07
|
-0.24
|
-1.75
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-23.51
|
-23.11
|
-11.66
|
-15.67
|
-53.08
|
|||||
|
ROE (%)
|
-32.11
|
-25.50
|
-23.83
|
-11.85
|
-15.83
|
-53.08
|
|||||
|
ROA (%)
|
-16.18
|
-20.59
|
-20.74
|
-10.45
|
-13.89
|
-18.83
|
|||||
|
EBIT Margin (%)
|
-44.99
|
-44.50
|
-63.00
|
-23.25
|
-30.02
|
-36.93
|
|||||
|
Net Margin (%)
|
-45.23
|
-44.72
|
-63.23
|
-23.36
|
-30.50
|
-37.54
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.68
|
0.22
|
-0.31
|
-0.07
|
0.28
|
0.24
|
|||||
|
EBIT Growth (%)
|
-1.86
|
13.79
|
-86.30
|
28.15
|
-4.31
|
-34.18
|
|||||
|
Net Profit Growth (%)
|
2.20
|
13.67
|
-86.07
|
28.94
|
-4.27
|
-35.14
|
|||||
|
EPS Growth (%)
|
0.83
|
0.10
|
-0.80
|
0.32
|
0.86
|
-0.35
|
|||||
|
Book Value Growth (%)
|
-19.55
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-4.60
|
-7.58
|
-12.83
|
-19.13
|
-3.82
|
|||||
|
Price / Book Value
|
1.92
|
1.38
|
1.94
|
1.54
|
3.16
|
0.56
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.28
|
-2.29
|
-4.54
|
-6.26
|
-14.87
|
2.92
|
|||||
|
Close Price ($)
|
2.26
|
1.42
|
2.60
|
2.45
|
5.37
|
7.70
|
|||||
|
High Price ($)
|
3.71
|
3.50
|
3.39
|
5.99
|
7.75
|
12.19
|
|||||
|
Low Price ($)
|
1.10
|
1.37
|
1.67
|
1.95
|
2.71
|
6.12
|
|||||
|
Market Cap ($ Cr)
|
180.83
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.13
|
0.05
|
0.01
|
0.02
|
--
|
|||||
|
Short term debt to equity ratio
|
0.02
|
--
|
0.01
|
0.01
|
0.01
|
--
|
|||||
|
Current Ratio
|
5.21
|
5.17
|
7.57
|
10.97
|
7.60
|
12.68
|
|||||
|
Quick Ratio
|
4.62
|
4.73
|
7.07
|
10.10
|
6.64
|
12.08
|
|||||
|
Interest Coverage
|
-849.87
|
-288.30
|
-639.53
|
-425.37
|
-10.45
|
-842.13
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.37
|
14.12
|
13.40
|
17.40
|
12.69
|
10.04
|
|||||
|
Asset Turnover
|
0.36
|
0.46
|
0.33
|
0.45
|
0.46
|
0.50
|
|||||
|
Receivable days
|
--
|
45.83
|
70.68
|
56.76
|
37.46
|
40.76
|
|||||
|
Inventory Days
|
--
|
139.49
|
185.79
|
217.81
|
221.48
|
113.37
|
|||||
|
Payable days
|
--
|
73.63
|
84.82
|
90.25
|
101.21
|
57.04
|
|||||
|
Cash Conversion Cycle
|
--
|
111.69
|
171.65
|
184.32
|
157.72
|
97.08
|