SomaLogic Inc. Class A (SLGC) Peer Comparison
$2.00
As on 05-Jan-2024 18:22EDT
Market cap
$396 Mln
Revenue (TTM)
$82 Mln
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
| SomaLogic Inc. Class A (SLGC) | Medpace Holdings (MEDP) | Exelixis (EXEL) | Arrowhead Pharmaceuticals (ARWR) | Madrigal Pharmaceuticals (MDGL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
396 | 17,326 | 13,400 | 12,305 | 11,939 |
Revenue ($ Mln) |
82 | 2,782 | 2,436 | 670 | 1,284 |
Net Profit ($ Mln) |
-130.38 | 491.50 | 860.62 | -319.95 | -325.10 |
Net Margin (%) |
-131.46 | 17.67 | 35.33 | -47.79 | -25.32 |
RoE (%) |
-25.27 | 110.09 | 42.98 | -71.14 | -57.72 |
Price to Earnings |
-- | 36.49 | 17.01 | -- | -- |
Price-To-Book |
0.80 | 39.43 | 7.27 | 26.44 | 22.88 |
Income Statement ($ Mln)
| SomaLogic Inc. Class A (SLGC) | Medpace Holdings (MEDP) | Exelixis (EXEL) | Arrowhead Pharmaceuticals (ARWR) | Madrigal Pharmaceuticals (MDGL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
81.72 | 1,460.00 | 1,611.06 | 243.23 | 0.00 |
|
Cost of Revenue
|
48.09 | 1,027.56 | 57.91 | 10.42 | 0.47 |
|
Gross Profit
|
54.30 | 432.44 | 1,553.15 | 243.23 | 0.00 |
|
Operating Expenses
|
183.33 | 153.74 | 1,351.67 | 421.74 | 293.57 |
|
Operating Profit (EBIT)
|
-153.85 | 278.70 | 201.48 | -178.51 | -293.57 |
|
Other Income
|
17.45 | 7.07 | -0.20 | 0.77 | 2.19 |
|
Profit before Tax
|
-130.00 | 282.86 | 234.35 | -172.71 | -295.35 |
|
Provision for Tax
|
0.39 | 37.49 | 52.07 | 3.79 | 3.96 |
|
Profit after Tax (Net Income)
|
-130.38 | 245.37 | 182.28 | -176.49 | -295.35 |
|
Minority Interest
|
0.00 | -- | -- | 19.82 | -- |
|
Consolidated Profit
|
-108.23 | 245.37 | 182.28 | -176.06 | -295.35 |
Liabilities ($ Mln)
| SomaLogic Inc. Class A (SLGC) | Medpace Holdings (MEDP) | Exelixis (EXEL) | Arrowhead Pharmaceuticals (ARWR) | Madrigal Pharmaceuticals (MDGL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
496.74 | 386.39 | 2,488.43 | 398.52 | 197.39 |
|
Minority Interest
|
0.00 | -- | -- | 19.82 | -- |
|
Non-Current Liabilities
|
40.53 | 162.64 | 258.70 | 134.75 | 49.29 |
|
Current Liabilities
|
27.78 | 803.47 | 324.36 | 138.85 | 115.89 |
|
Total Liabilities
|
647.37 | 1,352.50 | 3,071.49 | 691.94 | 362.57 |
Assets ($ Mln)
| SomaLogic Inc. Class A (SLGC) | Medpace Holdings (MEDP) | Exelixis (EXEL) | Arrowhead Pharmaceuticals (ARWR) | Madrigal Pharmaceuticals (MDGL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
70.94 | 1,018.53 | 1,452.73 | 286.64 | 1.20 |
|
Current Assets
|
494.11 | 333.96 | 1,618.76 | 405.30 | 361.37 |
|
Total Assets
|
647.37 | 1,352.50 | 3,071.49 | 691.94 | 362.57 |
|
Total Debt*
|
2.76 | 188.87 | 190.17 | 81.58 | 49.89 |
|
Net Current Assets
|
466.32 | -469.51 | 1,294.40 | 302.30 | 245.48 |
Cashflow ($ Mln)
| SomaLogic Inc. Class A (SLGC) | Medpace Holdings (MEDP) | Exelixis (EXEL) | Arrowhead Pharmaceuticals (ARWR) | Madrigal Pharmaceuticals (MDGL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-100.67 | 388.05 | 362.61 | -136.13 | -224.86 |
|
Cash Flow from Investing Activities
|
82.54 | -38.74 | -524.41 | -5.42 | 206.69 |
|
Cash from Financing Activities
|
5.19 | -775.78 | 0.59 | 65.19 | 313.45 |
|
Net Cash Inflow / Outflow
|
-12.94 | -426.47 | -161.21 | -76.36 | 295.28 |
Ratios
Profitability Ratios
| SomaLogic Inc. Class A (SLGC) | Medpace Holdings (MEDP) | Exelixis (EXEL) | Arrowhead Pharmaceuticals (ARWR) | Madrigal Pharmaceuticals (MDGL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-18.55 | 29.58 | 7.38 | -38.60 | -132.99 |
|
ROE (%)
|
-25.27 | 36.64 | 7.76 | -43.72 | -150.12 |
|
ROA (%)
|
-19.70 | 16.29 | 6.41 | -25.18 | -92.89 |
|
EBIT Margin (%)
|
-179.11 | -- | -- | -- | -- |
|
Net Margin (%)
|
-131.46 | 16.73 | 11.32 | -72.33 | -13,517.16 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| SomaLogic Inc. Class A (SLGC) | Medpace Holdings (MEDP) | Exelixis (EXEL) | Arrowhead Pharmaceuticals (ARWR) | Madrigal Pharmaceuticals (MDGL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-19.75 | 0.28 | 0.12 | 0.76 | -- |
|
EBIT Growth (%)
|
-0.47 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-341.84 | 34.93 | -21.11 | -25.31 | -22.51 |
|
EPS Growth (%)
|
-335.86 | 0.57 | -0.21 | -0.24 | -0.21 |
|
Book Value Growth (%)
|
-18.75 | -- | -- | -- | -- |
Valuation Ratios
| SomaLogic Inc. Class A (SLGC) | Medpace Holdings (MEDP) | Exelixis (EXEL) | Arrowhead Pharmaceuticals (ARWR) | Madrigal Pharmaceuticals (MDGL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-4.28 | 28.07 | 28.45 | -19.80 | -16.94 |
|
Price / Book Value
|
0.83 | 17.82 | 2.08 | 8.77 | 25.35 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.40 | 22.87 | 18.29 | -19.04 | -16.14 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| SomaLogic Inc. Class A (SLGC) | Medpace Holdings (MEDP) | Exelixis (EXEL) | Arrowhead Pharmaceuticals (ARWR) | Madrigal Pharmaceuticals (MDGL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.49 | 0.08 | 0.20 | 0.25 |
|
Short term debt to equity ratio
|
0.02 | 0.13 | 0.01 | 0.01 | 0.00 |
|
Current Ratio
|
17.79 | 0.42 | 4.99 | 2.92 | 3.12 |
|
Quick Ratio
|
17.29 | -- | 4.89 | 3.07 | -- |
|
Interest Coverage
|
-1.01 | 98.37 | 3.75 | -35.47 | -73.51 |
Operating Efficiency Ratios
| SomaLogic Inc. Class A (SLGC) | Medpace Holdings (MEDP) | Exelixis (EXEL) | Arrowhead Pharmaceuticals (ARWR) | Madrigal Pharmaceuticals (MDGL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.37 | 17.36 | 13.33 | 0.58 | -- |
|
Asset Turnover
|
0.12 | 0.97 | 0.57 | 0.35 | 0.00 |
|
Receivable days
|
63.73 | 55.02 | 56.39 | 8.76 | -- |
|
Inventory Days
|
105.75 | -- | 191.72 | -302.34 | -- |
|
Payable days
|
134.27 | 10.44 | 179.52 | 215.99 | 17,680.21 |
|
Cash Conversion Cycle
|
35.20 | -- | 68.58 | -509.57 | -- |