Stock Report

All about this stock under one free report Last Updated: 10-Sep-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Clear All

The Beachbody Company Inc. Class A (BODY) Key Ratios

Stock Card factsheet share-fund-plan-icon

$9.34

up-down-arrow $1.20 (14.74%)

As on 08-Mar-2024 09:30EDT

Market cap

info icon

$-- Mln

Revenue (TTM)

info icon

$556 Mln

P/E Ratio

info icon

--

P/B Ratio

info icon

0

Div. Yield

info icon

0 %

Key Ratios and Highlights

Growth Score (%) Quarterly Annual (TTM)
Particulars QoQ YoY 1-Year 3-Years 5-Years
Revenue -4.96 -22.73 -26.84 -2.89 --
EBIT -13.78 19.39 55.94 -309.33 --
Net Profit -26.87 6.25 61.26 -281.84 --
EPS -26.87 3.52 55.11 -- --
Book Value -- -- -45.11 -- --
Key Ratios (%) Average Annual (TTM)
Particulars3-Years5-YearsTTMDec-22Dec-21
EBIT-Margin info -16.36---18.39-25.02-23.21
Net Margin info -26.15---23.63-27.68-24.62
Return on equity info 86.30---91.24-65.06-118.17
Return on Capital info -72.23-----59.70-104.93
Return on Assets info -29.50---21.88-35.93-45.96
Debt to Equity (x) info ----0.200.220.02

Profitability

View Detailed Peer Comparison

ROCE

--

--

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
--
-59.70
-104.93
-52.06
163.22
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
ROE

-91.24

Lower than Peers by 119.69

Profit after tax / Average Net worth * 100

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
-91.24
-65.06
-118.17
442.12
-297.84
Peer Median
28.46
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
ROA

-21.88

Lower than Peers by 30.53

Profit after tax / Average Total assets * 100

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
-21.88
-35.93
-45.96
-6.62
11.09
Peer Median
8.65
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EBIT Margin

-18.39

Lower than Peers by 36.76

Operating profit (EBIT) / Net Sales * 100

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
-18.39
-25.02
-23.21
-0.85
2.50
Peer Median
18.37
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Net Margin

-23.63

Lower than Peers by 41.81

Net profit / Total Income (Net sales plus other income) * 100

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
-23.63
-27.68
-24.62
-2.48
4.27
Peer Median
18.18
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Cash Profit Margin

--

--

(Net profit + Depreciation) / Gross Sales * 100

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
--
--
--
--
--
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Growth

View Detailed Peer Comparison

Revenue Growth

-26.84

Lower than Peers by 39.50

Year on year growth in net sales

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
-26.84
-0.21
0.01
0.14
-0.04
Peer Median
12.66
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EBIT Growth

55.94

Higher than Peers by 36.17

Year on year growth in operating profit (EBIT)

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
55.94
14.57
-2,672.38
-138.73
172.11
Peer Median
19.77
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Net Profit Growth

61.26

Higher than Peers by 35.79

Year on year growth in profit after tax

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
61.26
14.97
-965.61
-166.36
27,740.52
Peer Median
25.47
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EPS Growth

55.11

Higher than Peers by 17.35

Year on year growth in earnings per share

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
55.11
0.15
--
--
--
Peer Median
37.76
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Book Value Growth

-44.09

Lower than Peers by 58.94

Year on year growth in book value per share

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
-44.09
--
--
--
--
Peer Median
14.84
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Solvency

View Detailed Peer Comparison

Debt to Equity

0.20

Higher than Peers by 0.04

Total debt / Net worth

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
0.20
0.22
0.02
36.26
-4.65
Peer Median
0.16
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Short term debt to equity ratio

0.02

--

(Short term borrowings / Net worth)

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
0.02
0.02
0.01
9.03
-1.05
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Current Ratio

0.76

Lower than Peers by 0.70

Current Assets / Current Liabilities and Provisions

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
0.76
1.01
1.27
0.77
0.79
Peer Median
1.45
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Quick Ratio

0.57

Lower than Peers by 0.90

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
0.57
0.72
0.71
0.47
0.54
Peer Median
1.47
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Interest Coverage

-13.94

Lower than Peers by 38.12

Earning before interest and taxes (EBIT) / Interest Expenses

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
-13.94
-51.43
-378.25
-13.88
23.90
Peer Median
24.18
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

0.27

Lower than Peers by 11.55

Debtors outstanding / Net Sales * 100

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
0.27
0.13
0.14
0.10
0.20
Peer Median
11.81
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Asset Turnover

0.92

Higher than Peers by 0.40

Sales / Average Total Assets

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
0.92
1.28
1.76
2.67
2.60
Peer Median
0.52
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Receivable days

--

--

Average Debtors / Sales * 365

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
--
0.55
0.43
0.50
0.99
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Inventory Days

--

--

Average Inventory / Sales * 365

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
--
105.73
110.07
76.85
64.06
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Payable days

--

--

Average Creditors / Cost of goods sold * 365

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
--
37.54
42.99
33.27
26.88
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Cash Conversion Cycle

--

--

Receivable Days + Inventory Days - Payable Days

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
--
68.75
67.52
44.08
38.17
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Valuation

View Detailed Peer Comparison

Price / Earnings

--

--

Current share price divided by earning per share in the last twelve months

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
--
-0.02
-0.06
--
--
Peer Median
22.99
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Price / Book Value

--

--

Current share price divided by book value per share in the latest financial year

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
--
0.01
0.04
--
--
Peer Median
5.75
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
Dividend Yield

--

--

Dividend per share in the past twelve months divided by current share price

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
--
--
--
--
--
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
EV/EBITDA

--

--

Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)

Company Name
TTM
Dec-22
Dec-21
Dec-20
Dec-19
The Beachbody Company Inc. Class A (BODY)
--
0.31
0.59
--
--
Peer Median
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...