Market cap
$11 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-7.78
|
-6.52
|
-0.56
|
-3.70
|
1.92
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.28
|
0.61
|
0.33
|
0.05
|
-0.87
|
|||||
|
Cash from Financing Activities
|
--
|
6.96
|
0.85
|
0.06
|
-0.26
|
-1.10
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
-6.31
|
--
|
-0.04
|
-8.06
|
-8.15
|
|||||
|
Cash EPS ($)
|
--
|
-6.18
|
--
|
0.24
|
-7.37
|
-7.32
|
|||||
|
Adjusted Book Value ($)
|
--
|
5.23
|
--
|
22.30
|
24.37
|
40.71
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-1.32
|
--
|
-0.23
|
-1.66
|
1.06
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.88
|
--
|
-0.23
|
-1.67
|
0.54
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-83.32
|
-10.04
|
-0.19
|
-27.33
|
-18.46
|
|||||
|
ROE (%)
|
--
|
-87.15
|
-10.40
|
-0.19
|
-28.00
|
-18.82
|
|||||
|
ROA (%)
|
--
|
-74.01
|
-9.17
|
-0.17
|
-25.22
|
-17.19
|
|||||
|
EBIT Margin (%)
|
--
|
-33.37
|
-65.85
|
2.46
|
-125.68
|
-81.22
|
|||||
|
Net Margin (%)
|
--
|
-63.08
|
-52.11
|
-0.63
|
-96.94
|
-62.35
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
4.42
|
-0.34
|
-0.11
|
-0.22
|
-0.42
|
|||||
|
EBIT Growth (%)
|
-219.62
|
-174.90
|
-1,866.67
|
101.74
|
-20.70
|
-24.05
|
|||||
|
Net Profit Growth (%)
|
--
|
-556.66
|
-5,328.30
|
99.42
|
-21.28
|
-24.47
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
0.99
|
0.01
|
-0.21
|
|||||
|
Book Value Growth (%)
|
-83.71
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.36
|
--
|
-46.27
|
-0.37
|
-0.51
|
|||||
|
Price / Book Value
|
0.58
|
0.43
|
--
|
0.09
|
0.12
|
0.10
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.24
|
-0.11
|
2.25
|
-12.98
|
0.59
|
0.95
|
|||||
|
Close Price ($)
|
1.26
|
2.26
|
2.94
|
1.98
|
2.96
|
4.14
|
|||||
|
High Price ($)
|
7.16
|
5.83
|
4.45
|
4.93
|
11.70
|
18.00
|
|||||
|
Low Price ($)
|
1.25
|
1.92
|
0.95
|
1.85
|
2.52
|
1.41
|
|||||
|
Market Cap ($ Cr)
|
10.77
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.04
|
0.03
|
0.03
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
0.05
|
0.04
|
0.03
|
0.03
|
0.02
|
|||||
|
Current Ratio
|
2.15
|
3.35
|
3.96
|
4.93
|
4.56
|
5.54
|
|||||
|
Quick Ratio
|
2.00
|
3.19
|
3.73
|
4.71
|
4.38
|
5.29
|
|||||
|
Interest Coverage
|
--
|
-335.25
|
-114.80
|
6.03
|
-241.53
|
-168.20
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
13.70
|
105.53
|
63.64
|
43.83
|
44.21
|
|||||
|
Asset Turnover
|
--
|
1.17
|
0.18
|
0.27
|
0.26
|
0.28
|
|||||
|
Receivable days
|
--
|
60.54
|
368.68
|
206.34
|
183.55
|
261.23
|
|||||
|
Inventory Days
|
--
|
9.60
|
72.94
|
45.82
|
26.73
|
22.04
|
|||||
|
Payable days
|
--
|
1.82
|
7.53
|
1.80
|
1.28
|
0.95
|
|||||
|
Cash Conversion Cycle
|
--
|
68.32
|
434.09
|
250.36
|
209.00
|
282.32
|