Mandiant (MNDT) Peer Comparison

$22.98

$0.00 (0.00%)

As on 12-Sep-2022 09:30EDT

Market cap

$5,397 Mln

Revenue (TTM)

$523 Mln

P/E Ratio

6.3

P/B Ratio

4

Div. Yield

0 %

Edit

	Mandiant (MNDT)	ManTech International Corporation $0.01 Par Value (MANT)	CynergisTek (CTEK)	Citrix Systems (CTXS)
Market cap ($ Mln)	5,397	3,932	17	13,183
Revenue ($ Mln)	523	2,617	17	3,314
Net Profit ($ Mln)	844.21	122.26	-10.43	330.37
Net Margin (%)	159.20	4.67	-61.88	9.97
RoE (%)	49.22	7.23	-53.30	81.33
Price to Earnings	6.32	32.10	--	39.81
Price-To-Book	4.02	2.31	1.09	15.99

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Mandiant (MNDT)	ManTech International Corporation $0.01 Par Value (MANT)	CynergisTek (CTEK)	Citrix Systems (CTXS)
Operating Revenue	522.92	2,617.05	16.86	3,314.15
Cost of Revenue	279.49	2,228.30	10.06	618.12
Gross Profit	229.06	379.41	7.49	2,592.09
Operating Expenses	585.49	214.25	13.48	2,236.48
Operating Profit (EBIT)	-378.68	174.50	-7.98	329.13
Other Income	7.37	0.39	0.00	-1.32
Profit before Tax	-406.21	168.66	-5.16	237.36
Provision for Tax	2.80	46.68	7.44	-93.02
Profit after Tax (Net Income)	844.21	122.26	-10.43	330.37
Minority Interest	0.00	0.00	0.00	0.00
Consolidated Profit	832.64	122.26	-10.43	330.37

Liabilities ($ Mln)

	Mandiant (MNDT)	ManTech International Corporation $0.01 Par Value (MANT)	CynergisTek (CTEK)	Citrix Systems (CTXS)
Shareholder's Funds	1,342.01	1,705.89	15.18	824.36
Minority Interest	0.00	0.00	0.00	0.00
Non-Current Liabilities	774.71	571.18	0.00	3,879.47
Current Liabilities	493.64	371.51	3.51	2,307.27
Total Liabilities	3,651.19	2,639.57	28.89	6,975.52

Assets ($ Mln)

	Mandiant (MNDT)	ManTech International Corporation $0.01 Par Value (MANT)	CynergisTek (CTEK)	Citrix Systems (CTXS)
Non-Current Assets	1,229.70	2,019.61	12.77	5,113.26
Current Assets	1,809.55	628.96	5.93	1,897.84
Total Assets	3,651.19	2,639.57	28.89	6,975.52
Total Debt*	692.94	394.44	0.00	3,466.87
Net Current Assets	1,315.91	257.45	2.41	-409.44

Cashflow ($ Mln)

	Mandiant (MNDT)	ManTech International Corporation $0.01 Par Value (MANT)	CynergisTek (CTEK)	Citrix Systems (CTXS)
Cash From Operating Activities	61.96	212.17	-2.70	671.65
Cash Flow from Investing Activities	698.62	-425.16	-0.13	-1,999.52
Cash from Financing Activities	-273.39	225.17	0.79	1,094.91
Net Cash Inflow / Outflow	478.00	12.18	--	-232.96

Ratios

Profitability Ratios

	Mandiant (MNDT)	ManTech International Corporation $0.01 Par Value (MANT)	CynergisTek (CTEK)	Citrix Systems (CTXS)
ROCE (%)	35.40	7.26	-8.72	10.11
ROE (%)	49.22	7.23	-53.30	81.33
ROA (%)	20.86	4.31	-38.01	3.65
EBIT Margin (%)	169.99	6.68	-18.19	9.89
Net Margin (%)	159.20	4.67	-61.88	9.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00

Growth Ratios

	Mandiant (MNDT)	ManTech International Corporation $0.01 Par Value (MANT)	CynergisTek (CTEK)	Citrix Systems (CTXS)
Revenue Growth (%)	-38.21	2.36	-2.26	4.72
EBIT Growth (%)	775.09	2.46	83.98	-29.55
Net Profit Growth (%)	537.27	-6.56	31.03	-9.02
EPS Growth (%)	526.68	-6.56	40.15	-9.78
Book Value Growth (%)	29.31	4.72	-39.21	177.10

Valuation Ratios

	Mandiant (MNDT)	ManTech International Corporation $0.01 Par Value (MANT)	CynergisTek (CTEK)	Citrix Systems (CTXS)
Price / Earnings	4.52	21.82	-7.69	38.76
Price / Book Value	2.12	1.78	0.72	21.78
Dividend Yield (%)	--	--	--	--
EV/EBITDA	2.81	12.62	-7.77	28.12
Market Cap ($ Cr)	--	--	--	--

Solvency Ratios

	Mandiant (MNDT)	ManTech International Corporation $0.01 Par Value (MANT)	CynergisTek (CTEK)	Citrix Systems (CTXS)
Debt to Equity	0.47	0.18	0.00	3.92
Short term debt to equity ratio	0.01	0.02	0.00	0.12
Current Ratio	3.67	1.69	1.69	0.82
Quick Ratio	3.67	1.69	1.69	0.81
Interest Coverage	-9.74	29.37	-54.22	3.62

Operating Efficiency Ratios

	Mandiant (MNDT)	ManTech International Corporation $0.01 Par Value (MANT)	CynergisTek (CTEK)	Citrix Systems (CTXS)
Debtors to sales (%)	21.71	20.31	14.60	21.03
Asset Turnover	0.13	0.92	0.61	0.37
Receivable days	113.34	65.84	64.93	98.96
Inventory Days	5.78	--	--	12.64
Payable days	27.06	26.16	57.65	75.24
Cash Conversion Cycle	92.06	--	--	36.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly