Market cap
$5,397 Mln
Revenue (TTM)
$523 Mln
P/E Ratio
6.3
P/B Ratio
4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.97 | 21.08 | -38.21 | -15.19 | -6.46 |
| EBIT | -0.18 | -77.07 | 775.09 | 92.12 | 38.53 |
| Net Profit | -2.30 | -42.66 | 508.47 | 74.42 | 33.10 |
| EPS | -2.64 | -49.77 | 526.68 | 69.97 | 30.44 |
| Book Value | -- | -- | 62.55 | 34.39 | 9.88 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 55.26 | 22.16 | 169.99 | 202.47 | -15.35 |
| Net Margin
| 45.59 | 13.52 | 159.20 | 186.87 | -21.79 |
| Return on equity
| -0.42 | -14.88 | 49.22 | 59.40 | -22.59 |
| Return on Capital
| 3.28 | -5.04 | -- | 35.40 | -10.49 |
| Return on Assets
| 3.53 | -2.39 | 20.86 | 26.57 | -6.76 |
| Debt to Equity (x)
| -- | -- | 0.47 | 0.55 | 0.90 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
--
|
35.40
|
-10.49
|
-15.08
|
-15.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
49.22
Higher than Peers by 38.70
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
49.22
|
59.40
|
-22.59
|
-38.08
|
-34.85
|
|
Peer Median
|
10.52
|
--
|
--
|
--
|
--
|
ROA
20.86
Higher than Peers by 17.37
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
20.86
|
26.57
|
-6.76
|
-9.22
|
-9.67
|
|
Peer Median
|
3.49
|
--
|
--
|
--
|
--
|
EBIT Margin
169.99
Higher than Peers by 161.87
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
169.99
|
202.47
|
-15.35
|
-21.35
|
-21.80
|
|
Peer Median
|
8.12
|
--
|
--
|
--
|
--
|
Net Margin
159.20
Higher than Peers by 150.78
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
159.20
|
186.87
|
-21.79
|
-28.31
|
-29.22
|
|
Peer Median
|
8.42
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-38.21
Lower than Peers by 54.07
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
-38.21
|
-0.49
|
0.06
|
0.07
|
0.11
|
|
Peer Median
|
15.86
|
--
|
--
|
--
|
--
|
EBIT Growth
775.09
Higher than Peers by 744.56
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
775.09
|
778.15
|
23.95
|
-4.76
|
27.33
|
|
Peer Median
|
30.53
|
--
|
--
|
--
|
--
|
Net Profit Growth
508.47
Higher than Peers by 477.31
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
508.47
|
541.93
|
19.47
|
-5.88
|
19.94
|
|
Peer Median
|
31.16
|
--
|
--
|
--
|
--
|
EPS Growth
526.68
Higher than Peers by 460.87
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
526.68
|
5.18
|
0.25
|
0.02
|
0.25
|
|
Peer Median
|
65.82
|
--
|
--
|
--
|
--
|
Book Value Growth
29.31
Higher than Peers by 3.11
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
29.31
|
--
|
--
|
--
|
--
|
|
Peer Median
|
26.21
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.47
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
0.47
|
0.55
|
0.90
|
1.57
|
1.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
0.01
|
0.24
|
0.01
|
0.19
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.67
Higher than Peers by 2.09
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
3.67
|
2.46
|
2.07
|
1.55
|
2.04
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Quick Ratio
3.67
Higher than Peers by 2.11
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
3.67
|
2.45
|
2.07
|
1.54
|
2.03
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
Interest Coverage
-9.74
Lower than Peers by 23.88
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
-9.74
|
16.50
|
-2.40
|
-3.06
|
-3.21
|
|
Peer Median
|
14.14
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
21.71
Higher than Peers by 3.30
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
21.71
|
30.29
|
16.33
|
19.28
|
18.99
|
|
Peer Median
|
18.41
|
--
|
--
|
--
|
--
|
Asset Turnover
0.13
Lower than Peers by 0.31
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
0.13
|
0.14
|
0.31
|
0.32
|
0.33
|
|
Peer Median
|
0.44
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
--
|
113.34
|
63.11
|
67.63
|
65.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
--
|
5.78
|
5.42
|
7.35
|
8.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
--
|
27.06
|
17.16
|
31.46
|
41.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
--
|
92.06
|
51.37
|
43.52
|
31.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
6.32
Lower than Peers by 49.59
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
6.32
|
4.52
|
-24.81
|
-13.29
|
-12.73
|
|
Peer Median
|
55.91
|
--
|
--
|
--
|
--
|
Price / Book Value
4.02
Lower than Peers by 4.33
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
4.02
|
2.12
|
4.53
|
4.88
|
4.76
|
|
Peer Median
|
8.35
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-17.04
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
-17.04
|
2.81
|
-101.34
|
-40.26
|
-31.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5,397
Higher than Peers by 4,259
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Mandiant (MNDT)
|
5,397
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,138
|
--
|
--
|
--
|
--
|