Knightswan Acquisition Corp (KNSW) Peer Comparison

$10.60

$0.02 (0.18%)

As on 05-Dec-2023 19:00EDT

Market cap

$110 Mln

Revenue (TTM)

$1 Mln

P/E Ratio

58.9

P/B Ratio

2.8

Div. Yield

0 %

Edit

	Knightswan Acquisition Corp (KNSW)	Churchill Capital VI Corp (CCVI)	Seaport Global Acquisition II Corp (SGII)
Market cap ($ Mln)	110	433	75
Revenue ($ Mln)	1	--	--
Net Profit ($ Mln)	4.31	13.84	2.37
Net Margin (%)	72.94	211.12	140.10
RoE (%)	3.17	3.48	2.86
Price to Earnings	58.89	61.68	--
Price-To-Book	2.80	1.68	3.16

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Knightswan Acquisition Corp (KNSW)	Churchill Capital VI Corp (CCVI)	Seaport Global Acquisition II Corp (SGII)
Operating Revenue	1.38	0.00	0.00
Cost of Revenue	0.01	1.92	0.00
Gross Profit	1.37	-1.51	--
Operating Expenses	0.75	1.69	2.71
Operating Profit (EBIT)	-1.32	-1.69	-2.71
Other Income	4.53	6.55	1.69
Profit before Tax	5.99	18.85	3.08
Provision for Tax	1.47	4.06	0.70
Profit after Tax (Net Income)	4.31	13.84	2.37
Minority Interest	0.00	0.00	0.00
Consolidated Profit	5.67	8.08	7.73

Liabilities ($ Mln)

	Knightswan Acquisition Corp (KNSW)	Churchill Capital VI Corp (CCVI)	Seaport Global Acquisition II Corp (SGII)
Shareholder's Funds	39.39	258.34	23.91
Minority Interest	0.00	0.00	0.00
Non-Current Liabilities	8.33	23.63	8.07
Current Liabilities	2.75	6.61	4.62
Total Liabilities	240.82	560.40	148.11

Assets ($ Mln)

	Knightswan Acquisition Corp (KNSW)	Churchill Capital VI Corp (CCVI)	Seaport Global Acquisition II Corp (SGII)
Non-Current Assets	49.83	286.88	36.39
Current Assets	0.66	1.70	0.21
Total Assets	240.82	560.40	148.11
Total Debt*	0.00	2.50	1.20
Net Current Assets	-2.10	-4.92	-4.41

Cashflow ($ Mln)

	Knightswan Acquisition Corp (KNSW)	Churchill Capital VI Corp (CCVI)	Seaport Global Acquisition II Corp (SGII)
Cash From Operating Activities	-1.49	-0.89	-1.08
Cash Flow from Investing Activities	-235.75	1.26	--
Cash from Financing Activities	238.29	0.00	0.41
Net Cash Inflow / Outflow	1.05	0.36	-0.66

Ratios

Profitability Ratios

	Knightswan Acquisition Corp (KNSW)	Churchill Capital VI Corp (CCVI)	Seaport Global Acquisition II Corp (SGII)
ROCE (%)	-0.49	5.58	4.89
ROE (%)	3.17	3.48	2.86
ROA (%)	2.94	3.25	2.50
EBIT Margin (%)	140.06	--	--
Net Margin (%)	72.94	211.12	140.10
Cash Profit Margin (%)	--	--	--

Growth Ratios

	Knightswan Acquisition Corp (KNSW)	Churchill Capital VI Corp (CCVI)	Seaport Global Acquisition II Corp (SGII)
Revenue Growth (%)	--	--	--
EBIT Growth (%)	--	87.82	51.99
Net Profit Growth (%)	--	-64.11	-75.80
EPS Growth (%)	--	-64.11	--
Book Value Growth (%)	--	-51.49	--

Valuation Ratios

	Knightswan Acquisition Corp (KNSW)	Churchill Capital VI Corp (CCVI)	Seaport Global Acquisition II Corp (SGII)
Price / Earnings	--	4.79	--
Price / Book Value	--	0.26	--
Dividend Yield (%)	--	--	--
EV/EBITDA	0.16	-5.36	12.70
Market Cap ($ Cr)	--	--	--

Solvency Ratios

	Knightswan Acquisition Corp (KNSW)	Churchill Capital VI Corp (CCVI)	Seaport Global Acquisition II Corp (SGII)
Debt to Equity	0.00	0.00	0.00
Short term debt to equity ratio	0.00	0.01	0.05
Current Ratio	0.24	0.26	0.05
Quick Ratio	0.24	0.26	0.05
Interest Coverage	29.87	3.88	1.90

Operating Efficiency Ratios

	Knightswan Acquisition Corp (KNSW)	Churchill Capital VI Corp (CCVI)	Seaport Global Acquisition II Corp (SGII)
Debtors to sales (%)	0.00	--	--
Asset Turnover	0.01	0.00	0.00
Receivable days	--	--	--
Inventory Days	--	--	--
Payable days	7,499.56	312.89	--
Cash Conversion Cycle	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly