Shigan Quantum Financials

NSE: SHIGAN

₹71.10

₹-2.85 (-3.85%)

As on 04-Sep-2026 15:32IST

Market cap

₹145 Cr

Revenue (TTM)

₹211 Cr

P/E Ratio

21.4

P/B Ratio

1.5

Div. Yield

0 %

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	210.97	151.94	163.74	--	--	--
Total Income	212.25	154.12	164.05	--	--	--
Total Expenditure	189.89	139.11	153.73	--	--	--
EBITDA	21.08	12.83	10.00	--	--	--
Depreciation	4.01	3.77	2.00	--	--	--
EBIT	17.07	9.06	8.01	--	--	--
Interest	6.55	4.58	3.25	--	--	--
Other Income	1.29	2.18	0.32	--	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	11.80	6.66	5.08	--	--	--
Provision for Tax	3.07	1.89	1.41	--	--	--
Profit after Tax	8.73	4.76	3.67	--	--	--
Minority Interest	--	0.00	0.00	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	8.73	4.77	3.67	--	--	--

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	92.96	70.65	53.84	--	--	--
Minority Interest	0.03	0.03	0.04	--	--	--
Non-Current Liabilities	8.55	7.92	1.21	--	--	--
Current Liabilities	85.87	72.55	71.79	--	--	--
Total Liabilities	188.05	151.67	127.25	--	--	--

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	31.03	22.83	16.86	--	--	--
Current Assets	156.37	128.33	110.01	--	--	--
Total Assets	188.05	151.67	127.25	--	--	--
Total Debt*	55.51	44.68	35.03	--	--	--
Net Current Assets	70.50	55.78	38.22	--	--	--
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	-5.64	-7.03	-3.43	--	--	--
Cash Flow from Investing Activities	-11.45	-10.48	-10.55	--	--	--
Cash from Financing Activities	17.86	17.12	9.58	--	--	--
Net Cash Inflow / Outflow	0.76	-0.39	-4.40	--	--	--

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	4.30	2.63	2.13	--	--	--
Cash EPS (₹)	6.27	4.71	3.29	--	--	--
Adjusted Book Value (₹)	45.73	36.42	31.27	--	--	--
Dividend per Share (₹)	0.20	--	--	--	--	--
Cash Flow per Share (₹)	-2.78	-3.88	-1.99	--	--	--
Free Cash Flow per Share (₹)	-12.01	-12.17	-10.86	--	--	--

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	13.91	11.01	9.37	--	--	--
ROE (%)	10.98	7.95	6.81	--	--	--
ROA (%)	5.16	3.43	2.89	--	--	--
EBIT Margin (%)	8.09	5.97	4.89	--	--	--
Net Margin (%)	4.11	3.09	2.24	--	--	--
Cash Profit Margin (%)	6.04	5.61	3.46	--	--	--

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	38.85	-7.20	--	--	--	--
EBIT Growth (%)	88.26	13.21	--	--	--	--
Net Profit Growth (%)	83.35	29.83	--	--	--	--
EPS Growth (%)	63.39	23.33	--	--	--	--
Book Value Growth (%)	40.77	22.66	--	--	--	--

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	15.18	34.43	34.27	--	--	--
Price / Book Value	1.43	2.48	2.34	--	--	--
Dividend Yield (%)	0.31	--	--	--	--	--
EV/EBITDA	7.44	13.24	15.32	--	--	--
Close Price (₹)	65.20	90.50	73.05	--	--	--
High Price (₹)	139.00	166.80	130.90	--	--	--
Low Price (₹)	61.50	67.00	68.25	--	--	--
Market Cap (₹ Cr)	132.53	164.08	125.75	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	0.60	0.68	0.65	--	--	--
Short term debt to equity ratio	0.49	0.51	0.63	--	--	--
Current Ratio	1.82	1.77	1.53	--	--	--
Quick Ratio	1.25	1.05	0.76	--	--	--
Interest Coverage	2.80	2.45	2.56	--	--	--

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	18.62	13.85	3.59	--	--	--
Asset Turnover	1.25	1.09	1.29	--	--	--
Receivable days	52.18	32.34	13.09	--	--	--
Inventory Days	87.47	129.12	124.13	--	--	--
Payable days	71.26	103.08	90.62	--	--	--
Cash Conversion Cycle	68.39	58.38	46.60	--	--	--