Valuence Merger Corp. I Unit (VMCAU) Financials
$11.00
$0.00 (0.00%)As on 11-Aug-2025 09:30EDT
Market cap
$-- Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
2.62
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
-2.62
|
--
|
--
|
|||||
|
Operating Expenses
|
0.60
|
1.12
|
1.39
|
2.62
|
0.01
|
--
|
|||||
|
Operating Profit (EBIT)
|
-0.42
|
0.48
|
-1.39
|
-2.62
|
-0.01
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.28
|
2.40
|
4.77
|
0.63
|
-0.01
|
--
|
|||||
|
Provision for Tax
|
--
|
--
|
0.00
|
-3.25
|
0.00
|
--
|
|||||
|
Profit after Tax (Net Income)
|
0.28
|
2.40
|
4.77
|
3.88
|
-0.01
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
Liabilities ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-13.07
|
9.87
|
57.37
|
220.43
|
0.02
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
8.11
|
8.11
|
8.11
|
8.11
|
0.30
|
--
|
|||||
|
Current Liabilities
|
4.97
|
4.34
|
4.69
|
2.26
|
0.62
|
--
|
|||||
|
Total Liabilities
|
23.23
|
22.32
|
70.17
|
230.79
|
0.64
|
--
|
Assets ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
23.22
|
22.21
|
69.40
|
229.95
|
0.46
|
--
|
|||||
|
Current Assets
|
0.01
|
0.11
|
0.76
|
0.84
|
0.18
|
--
|
|||||
|
Total Assets
|
0.01
|
22.32
|
70.17
|
230.79
|
0.64
|
--
|
|||||
|
Total Debt*
|
--
|
2.56
|
2.26
|
0.00
|
0.30
|
--
|
|||||
|
Net Current Assets
|
--
|
-4.23
|
-3.93
|
-1.42
|
-0.44
|
--
|
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.40
|
-0.95
|
-0.71
|
-1.15
|
0.00
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.31
|
49.12
|
166.71
|
-226.70
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
0.65
|
-48.79
|
-165.64
|
227.99
|
0.54
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.15
|
0.65
|
0.41
|
0.14
|
0.00
|
--
|
|||||
|
Cash EPS ($)
|
0.15
|
0.65
|
0.41
|
0.14
|
0.00
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.65
|
4.90
|
8.01
|
0.00
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.21
|
-0.26
|
-0.06
|
-0.04
|
0.00
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
-0.21
|
-0.26
|
-0.06
|
-0.04
|
0.00
|
--
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-88.77
|
6.67
|
3.41
|
3.51
|
--
|
--
|
|||||
|
ROE (%)
|
-17.54
|
7.15
|
3.44
|
3.52
|
--
|
--
|
|||||
|
ROA (%)
|
1.23
|
5.20
|
3.17
|
3.35
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
282.34
|
-26,252.15
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-88.34
|
-49.64
|
23.04
|
39,153.09
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-0.77
|
0.59
|
1.89
|
356.05
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
17.70
|
27.32
|
76.55
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
4.31
|
2.27
|
1.35
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
93.35
|
5.07
|
-113.32
|
--
|
--
|
|||||
|
Close Price ($)
|
--
|
11.44
|
11.13
|
10.79
|
--
|
--
|
|||||
|
High Price ($)
|
--
|
14.06
|
11.18
|
12.34
|
--
|
--
|
|||||
|
Low Price ($)
|
--
|
--
|
--
|
9.99
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.26
|
0.04
|
0.00
|
19.91
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.26
|
0.04
|
0.00
|
19.91
|
--
|
|||||
|
Current Ratio
|
0.00
|
0.03
|
0.16
|
0.37
|
0.29
|
--
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-0.81
|
--
|
--
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
138.85
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|