Market cap
$13 Mln
Revenue (TTM)
$5 Mln
P/E Ratio
--
P/B Ratio
19.8
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.41
|
-2.22
|
-3.87
|
-4.86
|
-0.88
|
-0.42
|
|||||
|
Cash Flow from Investing Activities
|
-0.02
|
2.96
|
5.82
|
-9.30
|
-0.03
|
-0.03
|
|||||
|
Cash from Financing Activities
|
3.69
|
-0.49
|
-0.12
|
14.37
|
0.90
|
0.46
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.68
|
-0.16
|
-0.34
|
-0.46
|
-0.27
|
-0.09
|
|||||
|
Cash EPS ($)
|
-0.66
|
-0.14
|
-0.34
|
-0.46
|
-0.27
|
-0.09
|
|||||
|
Adjusted Book Value ($)
|
0.08
|
0.74
|
0.88
|
1.20
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.43
|
-0.28
|
-0.49
|
-0.61
|
-0.28
|
-0.06
|
|||||
|
Free Cash Flow per Share ($)
|
-0.43
|
-0.30
|
-0.50
|
-0.64
|
-0.29
|
-0.06
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-89.81
|
-16.14
|
-27.50
|
-66.33
|
362.40
|
95.74
|
|||||
|
ROE (%)
|
-168.60
|
-19.42
|
-32.86
|
-102.33
|
33.10
|
22.70
|
|||||
|
ROA (%)
|
-63.55
|
-11.67
|
-21.94
|
-47.95
|
-63.31
|
-97.66
|
|||||
|
EBIT Margin (%)
|
-389.53
|
-22.19
|
-72.67
|
-147.07
|
-27.60
|
-39.57
|
|||||
|
Net Margin (%)
|
-403.31
|
-20.30
|
-67.22
|
-147.42
|
-39.71
|
-64.82
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.78
|
0.51
|
0.61
|
0.21
|
1.10
|
0.11
|
|||||
|
EBIT Growth (%)
|
-287.35
|
53.96
|
20.47
|
-543.02
|
-46.54
|
15.19
|
|||||
|
Net Profit Growth (%)
|
-338.40
|
54.46
|
26.63
|
-348.04
|
-28.72
|
-16.80
|
|||||
|
EPS Growth (%)
|
-3.34
|
0.55
|
0.26
|
-0.73
|
-2.04
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.72
|
-32.32
|
-3.02
|
-1.79
|
--
|
--
|
|||||
|
Price / Book Value
|
15.43
|
6.86
|
1.19
|
0.69
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.22
|
-30.86
|
-1.58
|
0.27
|
--
|
--
|
|||||
|
Close Price ($)
|
1.16
|
5.04
|
1.04
|
0.83
|
--
|
--
|
|||||
|
High Price ($)
|
6.47
|
6.30
|
1.54
|
3.83
|
--
|
--
|
|||||
|
Low Price ($)
|
1.03
|
1.02
|
0.71
|
0.68
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
7.63
|
0.18
|
0.22
|
0.17
|
-0.94
|
-0.88
|
|||||
|
Short term debt to equity ratio
|
4.11
|
0.12
|
0.09
|
0.03
|
-0.17
|
-0.23
|
|||||
|
Current Ratio
|
1.57
|
2.68
|
3.38
|
6.77
|
0.49
|
0.33
|
|||||
|
Quick Ratio
|
0.85
|
1.88
|
2.73
|
6.22
|
0.29
|
0.13
|
|||||
|
Interest Coverage
|
-101.17
|
-174.91
|
-92.36
|
-819.54
|
-2.28
|
-1.57
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.91
|
57.49
|
74.18
|
64.13
|
27.67
|
13.19
|
|||||
|
Asset Turnover
|
0.16
|
0.57
|
0.33
|
0.33
|
1.59
|
1.51
|
|||||
|
Receivable days
|
556.04
|
194.82
|
208.25
|
159.00
|
62.00
|
69.06
|
|||||
|
Inventory Days
|
585.95
|
325.58
|
255.34
|
145.63
|
106.06
|
220.61
|
|||||
|
Payable days
|
191.52
|
168.97
|
199.49
|
164.06
|
117.76
|
204.60
|
|||||
|
Cash Conversion Cycle
|
950.48
|
351.44
|
264.11
|
140.57
|
50.30
|
85.07
|