Market cap
$244 Mln
Revenue (TTM)
$430 Mln
P/E Ratio
--
P/B Ratio
5.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.95 | 7.27 | 11.66 | 5.75 | 14.59 |
| EBIT | -943.32 | -1,892.47 | 43.10 | 20.67 | -176.88 |
| Net Profit | -43,160.00 | -3,352.63 | -182.07 | 18.44 | 3.88 |
| EPS | -8,156.76 | -1,075.46 | 28.88 | 18.50 | 7.89 |
| Book Value | -- | -- | 134.59 | -5.44 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -5.96 | -26.88 | -0.96 | -6.18 | 0.98 |
| Net Margin
| -- | -128.62 | -0.89 | -- | -- |
| Return on equity
| -49.52 | -0.71 | 5.08 | -40.51 | -22.33 |
| Return on Capital
| -9.60 | 177.30 | -- | -10.95 | -2.54 |
| Return on Assets
| -4.66 | -16.88 | -1.30 | -5.46 | -1.27 |
| Debt to Equity (x)
| -- | -- | 0.61 | 1.36 | 7.34 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
--
|
-10.95
|
-2.54
|
-15.32
|
901.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-14.07
Lower than Peers by 23.76
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
-14.07
|
-40.51
|
-22.33
|
-85.72
|
134.05
|
|
Peer Median
|
9.69
|
--
|
--
|
--
|
--
|
ROA
-3.99
Lower than Peers by 7.49
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
-3.99
|
-5.46
|
-1.27
|
-7.26
|
-53.07
|
|
Peer Median
|
3.50
|
--
|
--
|
--
|
--
|
EBIT Margin
-3.19
Lower than Peers by 11.76
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
-3.19
|
-6.18
|
0.98
|
-12.69
|
-111.54
|
|
Peer Median
|
8.57
|
--
|
--
|
--
|
--
|
Net Margin
-2.74
Lower than Peers by 7.53
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
-2.74
|
-2.99
|
-0.75
|
-4.23
|
-251.30
|
|
Peer Median
|
4.78
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
11.66
Higher than Peers by 10.99
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
11.66
|
0.02
|
-0.01
|
0.31
|
0.29
|
|
Peer Median
|
0.66
|
--
|
--
|
--
|
--
|
EBIT Growth
43.10
Higher than Peers by 45.08
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
43.10
|
-739.22
|
107.67
|
85.06
|
-2,788.81
|
|
Peer Median
|
-1.98
|
--
|
--
|
--
|
--
|
Net Profit Growth
-182.07
Lower than Peers by 178.60
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
-182.07
|
-303.59
|
82.37
|
79.80
|
-498.82
|
|
Peer Median
|
-3.47
|
--
|
--
|
--
|
--
|
EPS Growth
28.88
Higher than Peers by 6.26
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
28.88
|
-1.73
|
0.86
|
0.82
|
-3.81
|
|
Peer Median
|
22.62
|
--
|
--
|
--
|
--
|
Book Value Growth
-36.65
Lower than Peers by 44.57
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
-36.65
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.93
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
--
|
1.36
|
7.34
|
8.23
|
2.73
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.29
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
0.29
|
0.11
|
0.35
|
0.35
|
0.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.59
Higher than Peers by 0.05
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
1.59
|
1.32
|
1.27
|
1.28
|
2.34
|
|
Peer Median
|
1.54
|
--
|
--
|
--
|
--
|
Quick Ratio
1.02
Higher than Peers by 0.17
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
1.02
|
0.67
|
0.70
|
0.61
|
1.10
|
|
Peer Median
|
0.85
|
--
|
--
|
--
|
--
|
Interest Coverage
-2.33
Lower than Peers by 6.89
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
-2.33
|
-3.28
|
0.34
|
-7.93
|
-210.98
|
|
Peer Median
|
4.56
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.63
Lower than Peers by 0.13
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
8.63
|
8.80
|
8.58
|
6.37
|
7.41
|
|
Peer Median
|
8.76
|
--
|
--
|
--
|
--
|
Asset Turnover
1.45
Higher than Peers by 0.81
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
1.45
|
1.82
|
1.69
|
1.72
|
1.93
|
|
Peer Median
|
0.64
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
--
|
31.48
|
27.43
|
21.95
|
18.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
--
|
64.79
|
78.59
|
90.34
|
88.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
--
|
51.59
|
57.39
|
31.09
|
26.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
--
|
44.68
|
48.63
|
81.20
|
79.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
--
|
-1.07
|
-8.34
|
-1.33
|
-0.40
|
|
Peer Median
|
21.90
|
--
|
--
|
--
|
--
|
Price / Book Value
5.32
Higher than Peers by 3.66
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
5.32
|
0.28
|
1.87
|
1.68
|
1.30
|
|
Peer Median
|
1.66
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.76
|
--
|
--
|
--
|
--
|
EV/EBITDA
32.31
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
32.31
|
-5.68
|
8.24
|
-2.77
|
-0.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
244
Lower than Peers by 439
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
BRC Inc (BRCC)
|
244
|
--
|
--
|
--
|
--
|
|
Peer Median
|
684
|
--
|
--
|
--
|
--
|