AMTD International Inc (AMTD) Peer Comparison
$20.22
$-0.08
(-0.39%)
As on 29-Oct-2026 10:15EDT
Market cap
$40 Mln
Revenue (TTM)
$181 Mln
P/E Ratio
1
P/B Ratio
0
Div. Yield
0 %
Edit
| AMTD International Inc (AMTD) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
40 | 17,435 | 13,751 | 15,217 | 12,167 |
Revenue ($ Mln) |
57 | 4,669 | 3,963 | 2,990 | 2,537 |
Net Profit ($ Mln) |
43.60 | 218.39 | 363.90 | 80.91 | 710.90 |
Net Margin (%) |
79.25 | 4.68 | 9.18 | 2.71 | 28.02 |
RoE (%) |
2.62 | -18.46 | 2.88 | -8.40 | 28.33 |
Price to Earnings |
1.03 | 66.63 | 39.78 | 74.69 | 17.79 |
Price-To-Book |
0.04 | 6.15 | 3.81 | 3.29 | 4.35 |
Income Statement ($ Mln)
| AMTD International Inc (AMTD) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
57.21 | 4,667.37 | 4,897.70 | 2,870.18 | 2,297.38 |
|
Cost of Revenue
|
32.29 | 144.54 | 1,668.60 | 1,280.73 | 937.03 |
|
Gross Profit
|
24.92 | 4,522.82 | 3,229.10 | 1,589.45 | 1,360.35 |
|
Operating Expenses
|
-20.94 | 3,837.75 | 1,946.20 | 962.29 | 733.04 |
|
Operating Profit (EBIT)
|
45.86 | 685.07 | 1,282.90 | 627.15 | 627.31 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
68.82 | 666.58 | 1,159.20 | 347.91 | 916.33 |
|
Provision for Tax
|
1.57 | 66.99 | 214.50 | 42.42 | 198.78 |
|
Profit after Tax (Net Income)
|
43.60 | 184.59 | 808.70 | 78.83 | 715.31 |
|
Minority Interest
|
177.10 | 2,951.16 | 1,295.60 | 3,848.84 | 255.99 |
|
Consolidated Profit
|
-- | -- | -- | 78.83 | -- |
Liabilities ($ Mln)
| AMTD International Inc (AMTD) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,737.83 | 1,185.22 | 5,761.50 | 2,205.36 | 2,447.78 |
|
Minority Interest
|
177.10 | 2,951.16 | 1,295.60 | 3,848.84 | 255.99 |
|
Non-Current Liabilities
|
222.96 | 9,356.56 | 21,855.00 | 5,390.49 | 168.86 |
|
Current Liabilities
|
162.42 | 5,399.75 | 203.90 | 1,023.00 | 387.21 |
|
Total Liabilities
|
2,300.31 | 13,492.94 | 29,116.00 | 12,467.68 | 3,259.84 |
Assets ($ Mln)
| AMTD International Inc (AMTD) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
865.84 | 12,666.83 | 25,910.70 | 11,498.22 | 1,986.51 |
|
Current Assets
|
1,434.48 | 826.11 | 3,205.30 | 969.47 | 1,273.34 |
|
Total Assets
|
2,300.31 | 13,492.94 | 29,116.00 | 12,467.68 | 3,259.84 |
|
Total Debt*
|
292.42 | 1,722.55 | 13,893.20 | 3,862.57 | 28.56 |
|
Net Current Assets
|
1,272.06 | -- | -- | -53.53 | 886.13 |
Cashflow ($ Mln)
| AMTD International Inc (AMTD) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
17.84 | 1,032.40 | 1,462.90 | 1,256.03 | 607.66 |
|
Cash Flow from Investing Activities
|
-174.97 | -263.96 | -4,245.40 | -270.57 | -399.09 |
|
Cash from Financing Activities
|
145.48 | -750.36 | 3,278.70 | -943.04 | -589.50 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| AMTD International Inc (AMTD) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.23 | 7.00 | 4.65 | 1.41 | 30.05 |
|
ROE (%)
|
2.62 | 18.75 | 14.23 | 3.64 | 30.44 |
|
ROA (%)
|
2.00 | 1.54 | 3.10 | 0.67 | 24.07 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
76.21 | 3.95 | 16.51 | 2.75 | 31.14 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| AMTD International Inc (AMTD) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.06 | 0.78 | 0.20 | 0.25 | 0.08 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-14.58 | 686.05 | -20.75 | -28.06 | 23.08 |
|
EPS Growth (%)
|
-0.23 | 6.53 | -0.21 | -0.40 | 0.29 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| AMTD International Inc (AMTD) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.25 | 131.78 | 27.33 | 125.99 | 14.36 |
|
Price / Book Value
|
0.01 | 20.52 | 3.84 | 4.50 | 4.20 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
2.67 | 30.30 | 22.23 | 14.53 | 10.97 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| AMTD International Inc (AMTD) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.17 | 1.45 | 2.41 | 1.75 | 0.01 |
|
Short term debt to equity ratio
|
0.05 | -- | -- | 0.39 | 0.00 |
|
Current Ratio
|
8.83 | 0.15 | 15.72 | 0.95 | 3.29 |
|
Quick Ratio
|
-- | -- | -- | -- | -- |
|
Interest Coverage
|
6.40 | 6.14 | 10.35 | 3.38 | 2,130.23 |
Operating Efficiency Ratios
| AMTD International Inc (AMTD) | TPG Inc (TPG) | Carlyle Group Inc (CG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2,399.47 | -- | 21.26 | 25.83 | 33.65 |
|
Asset Turnover
|
0.03 | 0.39 | 0.19 | 0.24 | 0.77 |
|
Receivable days
|
8,938.30 | 34.98 | 77.70 | 83.79 | 110.88 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
19.83 | 116.92 | -- | 45.16 | 3.60 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
