Market cap
$78 Mln
Revenue (TTM)
$181 Mln
P/E Ratio
1.7
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 0.03 | 5.81 | -62.02 | -44.61 |
| EBIT | -- | -- | 18.82 | -59.30 | -39.70 |
| Net Profit | -- | -121.09 | -14.58 | -67.14 | -47.93 |
| EPS | -- | -114.89 | -22.98 | 6.25 | -1.44 |
| Book Value | -- | -- | -1.56 | 98.00 | 34.14 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-25 | Dec-24 | Dec-23 |
| EBIT-Margin
| 122.03 | 115.83 | 142.56 | 126.95 | 96.56 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| 3.13 | 8.73 | 2.62 | 3.55 | 3.23 |
| Return on Capital
| 2.85 | 8.50 | 2.23 | 3.13 | 3.19 |
| Return on Assets
| 2.60 | 7.69 | 2.00 | 2.87 | 2.93 |
| Debt to Equity (x)
| -- | -- | 0.17 | 0.18 | 0.08 |
Profitability
ROCE
2.23
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
2.23
|
3.13
|
3.19
|
18.30
|
15.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
2.62
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
2.62
|
3.55
|
3.23
|
18.42
|
15.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
2.00
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
2.00
|
2.87
|
2.93
|
16.43
|
14.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
142.56
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
142.56
|
126.95
|
96.56
|
115.78
|
97.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
76.21
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
76.21
|
94.40
|
83.23
|
117.59
|
88.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.06
--
Year on year growth in net sales
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
0.06
|
-0.69
|
-0.84
|
-0.25
|
0.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
18.82
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
18.82
|
-58.62
|
-86.28
|
-10.28
|
31.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-14.58
--
Year on year growth in profit after tax
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
-14.58
|
-64.31
|
-88.36
|
0.21
|
7.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-0.23
--
Year on year growth in earnings per share
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
-0.23
|
-0.54
|
2.38
|
-0.35
|
0.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.17
--
Total debt / Net worth
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
0.17
|
0.18
|
0.08
|
0.00
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.05
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
0.05
|
0.04
|
0.05
|
0.00
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
8.83
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
8.83
|
10.62
|
7.66
|
5.63
|
5.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
--
|
--
|
14.55
|
-0.02
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
6.40
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
6.40
|
5.11
|
20.23
|
1,407.96
|
817.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2,399.47
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
2,399.47
|
2,639.86
|
627.60
|
324.12
|
161.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.03
--
Sales / Average Total Assets
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
0.03
|
0.03
|
0.04
|
0.14
|
0.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
8,938.30
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
8,938.30
|
8,463.19
|
4,745.08
|
982.20
|
1,158.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
--
|
-13,348.35
|
-7.95
|
933.33
|
2,003.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
19.83
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
19.83
|
67.91
|
606.50
|
134.60
|
685.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
--
|
-4,953.07
|
4,130.64
|
1,780.93
|
2,475.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
0.25
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
0.25
|
0.24
|
0.16
|
0.55
|
0.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.01
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
0.01
|
0.01
|
0.02
|
0.09
|
0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
2.67
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
AMTD International Inc (AMTD)
|
2.67
|
2.75
|
0.00
|
-0.31
|
0.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|