Liberty Media Corp SiriusXM C (LSXMK) Peer Comparison
$22.29
$0.00 (0.00%)As on 10-Sep-2024 09:30EST
Market cap
$7,284 Mln
Revenue (TTM)
$20,778 Mln
P/E Ratio
8.7
P/B Ratio
0.7
Div. Yield
0 %
Edit
| Liberty Media Corp SiriusXM C (LSXMK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Gray Television (GTN) | Gray Television Inc (GTN-A) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,284 | 5,155 | 924 | 460 | 694 |
Revenue ($ Mln) |
20,778 | 6,963 | 3,256 | 3,148 | 3,148 |
Net Profit ($ Mln) |
2,950.00 | 188.00 | 52.00 | -26.00 | -26.00 |
Net Margin (%) |
14.20 | 2.70 | 1.60 | -0.83 | -0.83 |
RoE (%) |
40.94 | 9.61 | 10.45 | -0.94 | -0.94 |
Price to Earnings |
8.74 | 31.94 | 16.62 | -- | -- |
Price-To-Book |
0.68 | 2.28 | 2.44 | 0.21 | 0.25 |
Income Statement ($ Mln)
| Liberty Media Corp SiriusXM C (LSXMK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Gray Television (GTN) | Gray Television Inc (GTN-A) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
20,778.00 | 5,407.00 | 3,548.00 | 3,644.00 | 3,644.00 |
|
Cost of Revenue
|
4,648.00 | 2,221.00 | 1,714.00 | 2,400.00 | 2,400.00 |
|
Gross Profit
|
23,156.00 | 3,186.00 | 1,834.00 | 1,244.00 | 1,244.00 |
|
Operating Expenses
|
3,774.00 | 1,918.00 | 1,283.00 | 393.00 | 393.00 |
|
Operating Profit (EBIT)
|
185.00 | 1,268.00 | 551.00 | 851.00 | 851.00 |
|
Other Income
|
0.00 | -- | -- | -- | -- |
|
Profit before Tax
|
92.00 | 959.00 | 395.00 | 492.00 | 492.00 |
|
Provision for Tax
|
289.00 | 276.00 | 76.00 | 117.00 | 117.00 |
|
Profit after Tax (Net Income)
|
2,950.00 | 722.00 | 310.00 | 375.00 | 375.00 |
|
Minority Interest
|
0.00 | 11.00 | -67.00 | -- | -- |
|
Consolidated Profit
|
0.00 | -- | -- | 323.00 | -- |
Liabilities ($ Mln)
| Liberty Media Corp SiriusXM C (LSXMK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Gray Television (GTN) | Gray Television Inc (GTN-A) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,376.00 | 2,257.00 | 583.00 | 2,933.00 | 2,933.00 |
|
Minority Interest
|
0.00 | 11.00 | -67.00 | -- | -- |
|
Non-Current Liabilities
|
6,205.00 | 8,417.00 | 4,764.00 | 7,082.00 | 7,082.00 |
|
Current Liabilities
|
3,526.00 | 783.00 | 605.00 | 527.00 | 527.00 |
|
Total Liabilities
|
19,639.00 | 11,468.00 | 5,885.00 | 10,542.00 | 10,542.00 |
Assets ($ Mln)
| Liberty Media Corp SiriusXM C (LSXMK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Gray Television (GTN) | Gray Television Inc (GTN-A) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
15,462.00 | 10,171.00 | 4,400.00 | 10,001.00 | 10,001.00 |
|
Current Assets
|
2,359.00 | 1,297.00 | 1,485.00 | 541.00 | 541.00 |
|
Total Assets
|
19,639.00 | 11,468.00 | 5,885.00 | 10,542.00 | 10,542.00 |
|
Total Debt*
|
1,915.00 | 6,813.00 | 4,281.00 | 5,693.00 | 5,693.00 |
|
Net Current Assets
|
0.00 | 514.00 | 880.00 | 14.00 | 14.00 |
Cashflow ($ Mln)
| Liberty Media Corp SiriusXM C (LSXMK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Gray Television (GTN) | Gray Television Inc (GTN-A) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
567.00 | 1,250.00 | 98.00 | 751.00 | 751.00 |
|
Cash Flow from Investing Activities
|
-292.00 | -102.00 | 77.00 | -28.00 | -28.00 |
|
Cash from Financing Activities
|
965.00 | -1,151.00 | -140.00 | -609.00 | -609.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Liberty Media Corp SiriusXM C (LSXMK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Gray Television (GTN) | Gray Television Inc (GTN-A) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.41 | 7.81 | 6.53 | 4.29 | 4.29 |
|
ROE (%)
|
40.94 | 31.69 | 71.43 | 13.50 | 13.50 |
|
ROA (%)
|
15.92 | 6.13 | 5.18 | 3.54 | 3.54 |
|
EBIT Margin (%)
|
12.73 | -- | -- | -- | -- |
|
Net Margin (%)
|
14.20 | 13.35 | 8.74 | 10.29 | 10.29 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Liberty Media Corp SiriusXM C (LSXMK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Gray Television (GTN) | Gray Television Inc (GTN-A) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
175.61 | 0.10 | 0.13 | 0.11 | 0.11 |
|
EBIT Growth (%)
|
82.73 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
273.84 | 108.67 | 206.53 | 593.42 | 593.42 |
|
EPS Growth (%)
|
276.85 | 1.27 | 2.01 | 5.68 | 5.68 |
|
Book Value Growth (%)
|
-1.11 | -- | -- | -- | -- |
Valuation Ratios
| Liberty Media Corp SiriusXM C (LSXMK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Gray Television (GTN) | Gray Television Inc (GTN-A) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 6.88 | 3.50 | 0.82 | 1.91 |
|
Price / Book Value
|
-- | 2.20 | 1.86 | 0.11 | 0.24 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-- | 5.26 | 4.92 | 4.71 | 5.03 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Liberty Media Corp SiriusXM C (LSXMK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Gray Television (GTN) | Gray Television Inc (GTN-A) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 3.02 | 7.34 | 1.94 | 1.94 |
|
Short term debt to equity ratio
|
0.26 | 0.07 | 0.10 | 0.01 | 0.01 |
|
Current Ratio
|
0.67 | 1.66 | 2.45 | 1.03 | 1.03 |
|
Quick Ratio
|
0.67 | 1.62 | -- | 0.99 | 0.99 |
|
Interest Coverage
|
1.13 | 3.16 | 2.30 | 2.01 | 2.01 |
Operating Efficiency Ratios
| Liberty Media Corp SiriusXM C (LSXMK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Gray Television (GTN) | Gray Television Inc (GTN-A) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.46 | 19.01 | 18.09 | 9.41 | 9.41 |
|
Asset Turnover
|
1.12 | 0.46 | 0.59 | 0.34 | 0.34 |
|
Receivable days
|
11.18 | 71.71 | 65.16 | 35.38 | 35.38 |
|
Inventory Days
|
-- | -14.47 | -- | 2.66 | 2.66 |
|
Payable days
|
-- | 30.26 | 26.53 | 7.46 | 7.46 |
|
Cash Conversion Cycle
|
-- | 26.97 | -- | 30.59 | 30.59 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
