Liberty Media Corp SiriusXM C (LSXMK) Key Ratios
$22.29
$0.00 (0.00%)As on 10-Sep-2024 09:30EDT
Market cap
$7,284 Mln
Revenue (TTM)
$20,778 Mln
P/E Ratio
8.7
P/B Ratio
0.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -19.09 | 19.10 | 175.61 | 32.16 | 21.30 |
| EBIT | -11.38 | 49.32 | 82.73 | 9.22 | 18.95 |
| Net Profit | -83.82 | 101.39 | 259.89 | 41.89 | 40.32 |
| EPS | -83.82 | 101.39 | 276.85 | 42.29 | 25.75 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 17.29 | 11.80 | 12.73 | 4.15 | 20.17 |
| Net Margin
| 13.16 | 3.93 | 14.20 | -- | -- |
| Return on equity
| 10.99 | 7.04 | 40.94 | 8.81 | 8.76 |
| Return on Capital
| 5.67 | 3.47 | -- | 8.41 | 3.56 |
| Return on Assets
| 3.51 | 2.15 | 15.92 | 3.62 | 2.75 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | 1.10 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
--
|
8.41
|
3.56
|
5.05
|
3.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
40.94
Higher than Peers by 32.21
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
40.94
|
8.81
|
8.76
|
15.39
|
9.82
|
|
Peer Median
|
8.72
|
--
|
--
|
--
|
--
|
ROA
15.92
Higher than Peers by 12.57
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
15.92
|
3.62
|
2.75
|
4.16
|
2.51
|
|
Peer Median
|
3.35
|
--
|
--
|
--
|
--
|
EBIT Margin
12.73
Lower than Peers by 3.92
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
12.73
|
4.15
|
20.17
|
27.55
|
16.61
|
|
Peer Median
|
16.65
|
--
|
--
|
--
|
--
|
Net Margin
14.20
Higher than Peers by 3.97
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
14.20
|
3.87
|
9.26
|
13.16
|
9.82
|
|
Peer Median
|
10.23
|
--
|
--
|
--
|
--
|
Revenue Growth
175.61
Higher than Peers by 170.89
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
175.61
|
1.59
|
-0.01
|
0.04
|
0.08
|
|
Peer Median
|
4.71
|
--
|
--
|
--
|
--
|
EBIT Growth
82.73
Higher than Peers by 66.76
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
82.73
|
-46.73
|
-27.18
|
71.75
|
289.25
|
|
Peer Median
|
15.97
|
--
|
--
|
--
|
--
|
Net Profit Growth
259.89
Higher than Peers by 247.68
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
259.89
|
8.08
|
-35.84
|
61.50
|
211.27
|
|
Peer Median
|
12.21
|
--
|
--
|
--
|
--
|
EPS Growth
276.85
Higher than Peers by 249.87
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
276.85
|
-0.06
|
-0.36
|
0.64
|
2.15
|
|
Peer Median
|
26.98
|
--
|
--
|
--
|
--
|
Book Value Growth
-1.11
Lower than Peers by 10.13
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
-1.11
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.02
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
--
|
--
|
1.10
|
1.88
|
2.23
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.26
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
0.26
|
--
|
0.11
|
0.18
|
0.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.67
Lower than Peers by 0.24
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
0.67
|
--
|
0.35
|
0.36
|
0.41
|
|
Peer Median
|
0.91
|
--
|
--
|
--
|
--
|
Quick Ratio
0.67
Lower than Peers by 0.24
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
0.67
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.91
|
--
|
--
|
--
|
--
|
Interest Coverage
1.13
Lower than Peers by 2.03
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
1.13
|
2.95
|
3.36
|
4.85
|
2.92
|
|
Peer Median
|
3.16
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.46
Lower than Peers by 9.78
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
1.46
|
--
|
7.92
|
7.43
|
8.30
|
|
Peer Median
|
11.24
|
--
|
--
|
--
|
--
|
Asset Turnover
1.12
Higher than Peers by 0.77
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
1.12
|
0.93
|
0.30
|
0.29
|
0.27
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
--
|
11.18
|
28.11
|
28.22
|
29.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
--
|
--
|
115.10
|
116.66
|
120.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
8.74
Lower than Peers by 24.94
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
8.74
|
--
|
11.34
|
9.89
|
21.05
|
|
Peer Median
|
33.68
|
--
|
--
|
--
|
--
|
Price / Book Value
0.68
Lower than Peers by 1.51
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
0.68
|
--
|
0.92
|
1.46
|
2.10
|
|
Peer Median
|
2.19
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
6.90
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
6.90
|
--
|
8.33
|
9.26
|
16.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
7,284
Higher than Peers by 6,307
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Liberty Media Corp SiriusXM C (LSXMK)
|
7,284
|
--
|
--
|
--
|
--
|
|
Peer Median
|
977
|
--
|
--
|
--
|
--
|