Liberty Media Corp SiriusXM A (LSXMA) Peer Comparison
$22.29
$0.00 (0.00%)As on 10-Sep-2024 09:30EDT
Market cap
$7,284 Mln
Revenue (TTM)
$8,899 Mln
P/E Ratio
8.7
P/B Ratio
0.7
Div. Yield
0 %
Edit
| Liberty Media Corp SiriusXM A (LSXMA) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | Gray Television (GTN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,284 | 5,448 | 997 | 795 | 502 |
Revenue ($ Mln) |
8,899 | 6,963 | 3,256 | 680 | 3,148 |
Net Profit ($ Mln) |
978.00 | 188.00 | 52.00 | 4.92 | -26.00 |
Net Margin (%) |
10.99 | 2.70 | 1.60 | 0.72 | -0.83 |
RoE (%) |
7.41 | 9.61 | 10.45 | 7.08 | -0.94 |
Price to Earnings |
8.74 | 33.68 | 17.48 | 430.50 | -- |
Price-To-Book |
0.68 | 2.41 | 2.62 | 9.58 | 0.23 |
Income Statement ($ Mln)
| Liberty Media Corp SiriusXM A (LSXMA) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | Gray Television (GTN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,899.00 | 4,933.00 | 3,134.00 | 297.04 | 3,281.00 |
|
Cost of Revenue
|
4,696.00 | 2,125.00 | 1,660.00 | 190.45 | 2,383.00 |
|
Gross Profit
|
3,761.00 | 2,808.00 | 1,474.00 | 106.60 | 898.00 |
|
Operating Expenses
|
2,276.00 | 2,100.00 | 1,805.00 | 133.09 | 515.00 |
|
Operating Profit (EBIT)
|
1,867.00 | 708.00 | -331.00 | -26.50 | 383.00 |
|
Other Income
|
0.00 | -- | -70.00 | 2.88 | -4.00 |
|
Profit before Tax
|
1,455.00 | 401.00 | -637.00 | -41.54 | -82.00 |
|
Provision for Tax
|
271.00 | 131.00 | -358.00 | -8.39 | -6.00 |
|
Profit after Tax (Net Income)
|
978.00 | 346.00 | -291.00 | -15.44 | -76.00 |
|
Minority Interest
|
-206.00 | -- | -67.00 | 14.95 | -- |
|
Consolidated Profit
|
0.00 | 971.10 | 2,652.00 | -15.44 | -128.00 |
Liabilities ($ Mln)
| Liberty Media Corp SiriusXM A (LSXMA) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | Gray Television (GTN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10,682.00 | 2,299.00 | 285.00 | 222.53 | 2,621.00 |
|
Minority Interest
|
-206.00 | -- | -67.00 | 14.95 | -- |
|
Non-Current Liabilities
|
13,830.00 | 8,804.00 | 4,761.00 | 327.61 | 7,624.00 |
|
Current Liabilities
|
3,185.00 | 961.00 | 1,103.00 | 272.05 | 395.00 |
|
Total Liabilities
|
29,901.00 | 12,078.00 | 6,085.00 | 865.95 | 10,640.00 |
Assets ($ Mln)
| Liberty Media Corp SiriusXM A (LSXMA) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | Gray Television (GTN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
29,624.00 | 10,612.00 | 4,610.00 | 480.09 | 10,172.00 |
|
Current Assets
|
1,197.00 | 1,466.00 | 1,475.00 | 385.86 | 468.00 |
|
Total Assets
|
29,901.00 | 12,078.00 | 6,085.00 | 865.95 | 10,640.00 |
|
Total Debt*
|
10,813.00 | 7,130.00 | 4,348.00 | 262.47 | 6,240.00 |
|
Net Current Assets
|
-1,988.00 | 505.00 | 372.00 | 113.80 | 73.00 |
Cashflow ($ Mln)
| Liberty Media Corp SiriusXM A (LSXMA) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | Gray Television (GTN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,826.00 | 999.00 | 235.00 | 75.20 | 648.00 |
|
Cash Flow from Investing Activities
|
-- | -173.00 | 52.00 | -15.96 | -291.00 |
|
Cash from Financing Activities
|
-1,185.00 | -899.00 | -509.00 | -64.17 | -397.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | 65.00 | -74.40 | -128.00 |
Ratios
Profitability Ratios
| Liberty Media Corp SiriusXM A (LSXMA) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | Gray Television (GTN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.52 | 3.61 | -5.92 | -3.04 | -0.84 |
|
ROE (%)
|
7.41 | 13.73 | -56.34 | -6.26 | -2.82 |
|
ROA (%)
|
2.89 | 2.80 | -4.55 | -1.77 | -0.70 |
|
EBIT Margin (%)
|
22.42 | -- | -- | -- | -- |
|
Net Margin (%)
|
10.99 | 7.01 | -9.29 | -5.20 | -2.32 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Liberty Media Corp SiriusXM A (LSXMA) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | Gray Television (GTN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-26.56 | -0.05 | -0.20 | -0.08 | -0.11 |
|
EBIT Growth (%)
|
-10.58 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-31.56 | -64.37 | -110.97 | -185.20 | -116.70 |
|
EPS Growth (%)
|
-- | -0.60 | -1.12 | -1.82 | -1.17 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Liberty Media Corp SiriusXM A (LSXMA) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | Gray Television (GTN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 15.51 | -2.84 | -23.82 | -10.96 |
|
Price / Book Value
|
-- | 2.33 | 2.90 | 1.65 | 0.32 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
4.49 | 6.90 | -73.99 | 154.85 | 10.12 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Liberty Media Corp SiriusXM A (LSXMA) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | Gray Television (GTN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.96 | 3.10 | 15.26 | 1.18 | 2.38 |
|
Short term debt to equity ratio
|
0.05 | 0.07 | 0.20 | 0.08 | 0.01 |
|
Current Ratio
|
0.38 | 1.53 | 1.34 | 1.42 | 1.18 |
|
Quick Ratio
|
0.38 | 1.62 | -- | 1.42 | 1.14 |
|
Interest Coverage
|
3.80 | 1.90 | -1.09 | -1.47 | 0.81 |
Operating Efficiency Ratios
| Liberty Media Corp SiriusXM A (LSXMA) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | Gray Television (GTN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.24 | 22.20 | 19.91 | 79.39 | 11.06 |
|
Asset Turnover
|
0.26 | 0.40 | 0.49 | 0.34 | 0.30 |
|
Receivable days
|
28.11 | 80.52 | 72.32 | 283.15 | 57.61 |
|
Inventory Days
|
-- | -6.22 | 14.95 | 0.72 | 4.67 |
|
Payable days
|
101.27 | 37.21 | 29.37 | 175.87 | 5.98 |
|
Cash Conversion Cycle
|
-- | 37.09 | 84.05 | 108.00 | 56.31 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
