Vedant Fashions Peer Comparison
NSE: MANYAVAR | BSE: 543463
₹568.20
₹24.10
(4.43%)
As on 03-Sep-2026 15:57IST
Market cap
₹13,836 Cr
Revenue (TTM)
₹1,456 Cr
P/E Ratio
35.9
P/B Ratio
6.8
Div. Yield
1.4 %
Edit
| Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13,836 | 10,193 | 7,969 | 6,680 | 6,155 |
Revenue (₹ Cr) |
1,456 | 8,601 | 3,432 | 3,993 | 8,371 |
Net Profit (₹ Cr) |
385.90 | 175.99 | 178.65 | 137.61 | -814.94 |
Net Margin (%) |
24.85 | 2.03 | 5.19 | 3.43 | -9.40 |
RoE (%) |
20.94 | 15.68 | 24.54 | 15.41 | -12.20 |
Price to Earnings |
35.86 | 57.92 | 44.61 | 48.54 | -- |
Price-To-Book |
6.77 | 7.28 | 8.44 | 6.81 | 1.11 |
Income Statement (₹ Cr)
| Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,386.48 | 7,829.96 | 1,884.50 | 3,253.86 | 7,354.73 |
|
Total Income
|
1,471.64 | 7,907.67 | 1,891.46 | 3,265.98 | 7,550.45 |
|
Total Expenditure
|
743.88 | 6,606.73 | 1,624.75 | 2,869.74 | 6,638.20 |
|
EBITDA
|
642.61 | 1,223.23 | 259.74 | 384.12 | 716.53 |
|
Depreciation
|
153.06 | 705.73 | 98.65 | 232.99 | 1,166.40 |
|
EBIT
|
489.55 | 517.50 | 161.09 | 151.13 | -449.87 |
|
Interest
|
55.21 | 413.47 | 69.83 | 143.47 | 607.50 |
|
Other Income
|
85.16 | 77.71 | 6.96 | 12.12 | 195.72 |
|
Exceptional Items
|
-- | -98.33 | -- | 24.18 | 161.15 |
|
Profit before Tax
|
519.50 | 83.41 | 98.22 | 43.96 | -718.38 |
|
Provision for Tax
|
131.02 | 23.81 | 26.19 | -1.81 | -94.21 |
|
Profit after Tax
|
388.47 | 59.60 | 72.03 | 45.77 | -624.17 |
Liabilities (₹ Cr)
| Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,786.31 | 1,276.53 | 346.30 | 810.18 | 6,812.17 |
|
Minority Interest
|
-- | -- | -- | -- | 1.12 |
|
Non-Current Liabilities
|
1,007.92 | 2,305.52 | 670.79 | 373.09 | 5,661.95 |
|
Current Liabilities
|
881.86 | 4,567.07 | 576.52 | 1,168.09 | 3,918.74 |
|
Total Liabilities
|
3,676.09 | 8,279.03 | 1,624.26 | 2,436.24 | 16,393.98 |
Assets (₹ Cr)
| Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,588.24 | 3,743.87 | 911.31 | 1,125.57 | 10,333.01 |
|
Current Assets
|
2,087.85 | 4,405.25 | 682.29 | 1,225.79 | 6,060.97 |
|
Total Assets
|
3,676.09 | 8,279.03 | 1,624.26 | 2,436.24 | 16,393.98 |
|
Total Debt*
|
0.00 | 952.19 | 137.04 | 148.96 | 1,548.10 |
|
Net Current Assets
|
1,205.99 | -161.82 | 105.77 | 57.70 | 2,142.23 |
|
Contingent Liabilities
|
17.15 | 14.73 | 30.28 | 9.70 | 87.59 |
Cashflow (₹ Cr)
| Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
388.60 | 1,144.17 | 201.28 | 349.40 | 1,681.33 |
|
Cash Flow from Investing Activities
|
-15.88 | 6.95 | -130.48 | -122.29 | -1,611.69 |
|
Cash from Financing Activities
|
-377.20 | -1,230.41 | -71.24 | -214.92 | 296.20 |
|
Net Cash Inflow / Outflow
|
-4.49 | -79.29 | -0.43 | 12.19 | 365.84 |
Ratios
Profitability Ratios
| Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
ROCE (%)
|
33.92 | 22.29 | 39.59 | 20.64 | -1.34 |
|
ROE (%)
|
23.04 | 403.25 | 23.20 | 5.99 | -11.65 |
|
ROA (%)
|
11.12 | 0.73 | 5.56 | 1.79 | -3.27 |
|
EBIT Margin (%)
|
52.49 | 16.61 | 14.15 | 12.18 | 12.40 |
|
Net Margin (%)
|
26.40 | 0.75 | 3.81 | 1.40 | -8.27 |
|
Cash Profit Margin (%)
|
39.06 | 7.84 | 9.06 | 8.56 | 6.81 |
Growth Ratios
| Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.39 | 0.00 | 61.80 | 16.81 | 14.18 |
|
EBIT Growth (%)
|
0.00 | -- | 70.28 | 63.84 | 67.76 |
|
Net Profit Growth (%)
|
-6.21 | 0.00 | 159.01 | 147.30 | 31.18 |
|
EPS Growth (%)
|
-6.23 | 0.00 | 159.01 | 147.25 | 50.22 |
|
Book Value Growth (%)
|
11.64 | 0.00 | 26.06 | 6.36 | 71.72 |
Valuation Ratios
| Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Price / Earnings
|
48.48 | 0.00 | 8.20 | 31.51 | 0.00 |
|
Price / Book Value
|
10.59 | 0.00 | 17.05 | 7.32 | 4.62 |
|
Dividend Yield (%)
|
1.03 | -- | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
25.86 | 0.69 | 22.62 | 14.83 | 35.11 |
|
Market Cap (₹ Cr)
|
18,833.99 | 0.00 | 5,904.50 | 5,767.79 | 31,250.98 |
Solvency Ratios
| Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 64.42 | 0.40 | 0.19 | 0.23 |
|
Short term debt to equity ratio
|
-- | 0.27 | 0.33 | 0.18 | 0.05 |
|
Current Ratio
|
2.37 | 0.96 | 1.18 | 1.05 | 1.55 |
|
Quick Ratio
|
2.14 | 0.50 | 0.22 | 0.20 | 0.92 |
|
Interest Coverage
|
10.41 | 1.20 | 2.41 | 1.31 | -0.18 |
Operating Efficiency Ratios
| Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
44.62 | 16.88 | 0.01 | -- | 5.08 |
|
Asset Turnover
|
0.40 | 1.20 | 1.45 | 1.27 | 0.42 |
|
Receivable days
|
155.73 | 49.46 | 0.01 | 0.00 | 37.94 |
|
Inventory Days
|
44.83 | 78.89 | 94.63 | 101.08 | 159.41 |
|
Payable days
|
99.43 | 236.64 | 73.64 | 98.26 | 359.83 |
|
Cash Conversion Cycle
|
101.13 | -108.29 | 21.00 | 2.82 | -162.48 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
