Vedant Fashions Financials
NSE: MANYAVAR | BSE: 543463
₹554.70
₹-11.95
(-2.11%)
As on 16-Sep-2026IST
Market cap
₹13,484 Cr
Revenue (TTM)
₹1,456 Cr
P/E Ratio
34.9
P/B Ratio
6.6
Div. Yield
1.4 %
loading...
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,455.65
|
1,435.48
|
1,386.48
|
1,367.53
|
1,325.96
|
1,008.75
|
|
|
|
|
|
|
Total Income
|
1,553.04
|
1,529.00
|
1,471.64
|
1,437.20
|
1,363.01
|
1,057.29
|
|
|
|
|
|
|
Total Expenditure
|
816.94
|
807.16
|
743.88
|
709.44
|
668.17
|
528.42
|
|
|
|
|
|
|
EBITDA
|
638.72
|
628.32
|
642.61
|
658.09
|
657.80
|
480.33
|
|
|
|
|
|
|
Depreciation
|
171.98
|
169.56
|
153.06
|
134.85
|
97.46
|
88.03
|
|
|
|
|
|
|
EBIT
|
466.74
|
458.76
|
489.55
|
523.24
|
560.34
|
392.30
|
|
|
|
|
|
|
Interest
|
55.17
|
56.35
|
55.21
|
44.50
|
30.35
|
27.07
|
|
|
|
|
|
|
Other Income
|
97.38
|
93.52
|
85.16
|
69.67
|
37.04
|
48.54
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
508.95
|
495.93
|
519.50
|
548.41
|
567.03
|
413.77
|
|
|
|
|
|
|
Provision for Tax
|
123.06
|
120.39
|
131.02
|
134.23
|
144.14
|
105.41
|
|
|
|
|
|
|
Profit after Tax
|
385.90
|
375.54
|
388.47
|
414.17
|
422.89
|
308.35
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,964.34
|
1,964.34
|
1,786.31
|
1,601.88
|
1,395.05
|
1,084.13
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
510.14
|
815.58
|
1,007.92
|
983.96
|
664.53
|
628.01
|
|
|
|
|
|
|
Current Liabilities
|
378.25
|
987.05
|
881.86
|
727.31
|
760.88
|
552.83
|
|
|
|
|
|
|
Total Liabilities
|
2,852.72
|
3,766.96
|
3,676.09
|
3,313.15
|
2,820.46
|
2,264.98
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
925.75
|
1,768.49
|
1,588.24
|
1,566.93
|
1,138.30
|
1,026.93
|
|
|
|
|
|
|
Current Assets
|
1,389.68
|
1,998.48
|
2,087.85
|
1,746.22
|
1,682.16
|
1,236.72
|
|
|
|
|
|
|
Total Assets
|
2,852.72
|
3,766.96
|
3,676.09
|
3,313.15
|
2,820.46
|
2,264.98
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
1,011.43
|
1,011.43
|
1,205.99
|
1,018.91
|
921.28
|
683.88
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
2.13
|
17.15
|
19.89
|
47.82
|
47.78
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
481.44
|
388.60
|
483.08
|
459.12
|
341.07
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-102.01
|
-15.88
|
-109.52
|
-227.89
|
62.01
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-385.59
|
-377.20
|
-361.60
|
-226.39
|
-406.45
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-6.15
|
-4.49
|
11.95
|
4.84
|
-3.38
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
15.88
|
15.46
|
15.99
|
17.05
|
17.42
|
12.71
|
|
|
|
|
|
|
Cash EPS (₹)
|
15.88
|
22.43
|
22.29
|
22.61
|
21.43
|
16.33
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
83.87
|
80.56
|
73.23
|
65.61
|
57.15
|
44.49
|
|
|
|
|
|
|
Dividend per Share (₹)
|
1.40
|
7.75
|
8.00
|
8.50
|
9.00
|
5.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
19.82
|
16.00
|
19.89
|
18.91
|
14.05
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
20.85
|
16.75
|
20.39
|
18.92
|
14.56
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
29.45
|
33.92
|
39.57
|
48.19
|
40.38
|
|
|
|
|
|
|
ROE (%)
|
20.94
|
20.10
|
23.04
|
27.79
|
34.28
|
28.35
|
|
|
|
|
|
|
ROA (%)
|
13.78
|
10.09
|
11.12
|
13.51
|
16.63
|
14.34
|
|
|
|
|
|
|
EBIT Margin (%)
|
32.06
|
31.96
|
35.31
|
38.26
|
42.26
|
38.89
|
|
|
|
|
|
|
Net Margin (%)
|
24.85
|
24.56
|
26.40
|
28.82
|
31.03
|
29.16
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
37.97
|
39.06
|
40.15
|
39.24
|
39.30
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.95
|
3.53
|
1.39
|
3.13
|
31.45
|
85.98
|
|
|
|
|
|
|
EBIT Growth (%)
|
-5.68
|
-6.29
|
-6.44
|
-6.62
|
42.84
|
168.71
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-2.61
|
-3.33
|
-6.21
|
-2.06
|
37.14
|
135.85
|
|
|
|
|
|
|
EPS Growth (%)
|
-2.63
|
-3.34
|
-6.23
|
-2.10
|
37.10
|
140.87
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
10.02
|
11.64
|
14.86
|
28.48
|
-1.46
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
34.94
|
22.69
|
48.48
|
54.44
|
65.39
|
75.98
|
|
|
|
|
|
|
Price / Book Value
|
6.62
|
4.35
|
10.59
|
14.15
|
19.93
|
21.70
|
|
|
|
|
|
|
Dividend Yield (%)
|
1.40
|
2.21
|
1.03
|
0.92
|
0.79
|
0.52
|
|
|
|
|
|
|
EV/EBITDA
|
18.30
|
11.79
|
25.86
|
30.95
|
39.78
|
44.30
|
|
|
|
|
|
|
Close Price (₹)
|
408.30
|
351.00
|
775.85
|
926.50
|
1,139.15
|
966.95
|
|
|
|
|
|
|
High Price (₹)
|
848.00
|
849.90
|
1,512.00
|
1,487.90
|
1,501.55
|
1,025.00
|
|
|
|
|
|
|
Low Price (₹)
|
329.20
|
329.20
|
740.25
|
886.05
|
905.00
|
790.20
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
13,484.08
|
8,521.00
|
18,833.99
|
22,546.77
|
27,651.39
|
23,430.22
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
3.67
|
2.02
|
2.37
|
2.40
|
2.21
|
2.24
|
|
|
|
|
|
|
Quick Ratio
|
3.29
|
1.88
|
2.14
|
2.21
|
1.98
|
1.98
|
|
|
|
|
|
|
Interest Coverage
|
10.23
|
9.80
|
10.41
|
13.32
|
19.68
|
16.29
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
44.73
|
45.36
|
44.62
|
41.28
|
35.66
|
39.14
|
|
|
|
|
|
|
Asset Turnover
|
0.52
|
0.39
|
0.40
|
0.45
|
0.52
|
0.47
|
|
|
|
|
|
|
Receivable days
|
--
|
161.43
|
155.73
|
138.44
|
119.42
|
137.71
|
|
|
|
|
|
|
Inventory Days
|
--
|
44.06
|
44.83
|
41.62
|
43.32
|
43.62
|
|
|
|
|
|
|
Payable days
|
--
|
74.37
|
99.43
|
87.14
|
84.20
|
85.38
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
131.13
|
101.13
|
92.91
|
78.54
|
95.95
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
