Flexible Solutions International Inc. (CDA) (FSI) Key Ratios
$5.76
As on 04-Sep-2026 16:00EDT
Market cap
$73 Mln
Revenue (TTM)
$36 Mln
P/E Ratio
--
P/B Ratio
2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -8.28 | -33.05 | -4.66 | -6.88 | 2.51 |
| EBIT | -- | -- | -95.92 | -65.98 | -47.26 |
| Net Profit | -858.96 | -200.02 | -320.73 | -196.39 | -187.19 |
| EPS | -691.85 | -198.15 | -204.27 | -181.81 | -198.84 |
| Book Value | -- | -- | 2.06 | 5.26 | 12.04 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 11.79 | 14.61 | 0.67 | 10.08 | 14.55 |
| Net Margin
| -- | -- | -8.76 | -- | -- |
| Return on equity
| 6.18 | 11.55 | -11.92 | 2.05 | 8.30 |
| Return on Capital
| 4.81 | 9.19 | -- | 1.60 | 6.46 |
| Return on Assets
| 3.91 | 7.28 | -4.02 | 1.29 | 5.26 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.28 | 0.28 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
--
|
1.60
|
6.46
|
6.38
|
19.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-11.92
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
-11.92
|
2.05
|
8.30
|
8.18
|
24.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-4.02
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
-4.02
|
1.29
|
5.26
|
5.19
|
15.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
0.67
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
0.67
|
10.08
|
14.55
|
10.76
|
17.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-8.76
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
-8.76
|
2.04
|
7.95
|
7.24
|
15.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-4.66
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
-4.66
|
0.01
|
0.00
|
-0.16
|
0.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-95.92
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
-95.92
|
-30.23
|
34.96
|
-49.44
|
19.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-320.73
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
-320.73
|
-74.10
|
9.46
|
-60.47
|
103.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-204.27
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
-204.27
|
-0.74
|
0.07
|
-0.60
|
1.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-2.08
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
-2.08
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
--
|
0.28
|
0.28
|
0.29
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
0.07
|
0.07
|
0.11
|
0.09
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.82
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
2.82
|
3.06
|
2.91
|
3.01
|
3.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.35
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
1.35
|
2.08
|
2.00
|
1.90
|
1.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-3.69
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
-3.69
|
6.32
|
9.12
|
8.27
|
27.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
0.62
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
0.62
|
32.77
|
30.59
|
25.68
|
20.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.46
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
0.46
|
0.63
|
0.66
|
0.72
|
1.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
--
|
115.31
|
102.88
|
91.93
|
66.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
--
|
131.27
|
160.93
|
166.75
|
136.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
--
|
26.16
|
29.47
|
18.65
|
12.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
--
|
220.42
|
234.33
|
240.03
|
190.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
--
|
108.73
|
15.08
|
8.56
|
5.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.99
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
1.99
|
2.20
|
1.20
|
0.67
|
1.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
295.94
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
295.94
|
15.11
|
6.20
|
4.45
|
4.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
73
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Flexible Solutions International Inc. (CDA) (FSI)
|
73
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|