Market cap
$47,913 Mln
Revenue (TTM)
$20,297 Mln
P/E Ratio
14.6
P/B Ratio
5.1
Div. Yield
4.4 %
| Infosys - ADR | Twilio Inc. Class A (TWLO) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
47,913 | 33,770 | 20,482 | 20,415 | 18,895 |
Revenue ($ Mln) |
20,297 | 5,572 | 2,028 | 6,804 | 951,132 |
Net Profit ($ Mln) |
3,323.87 | 1,148.74 | -586.86 | 486.00 | 132,388.85 |
Net Margin (%) |
16.38 | 20.62 | -28.93 | 7.14 | 13.92 |
RoE (%) |
35.21 | 13.68 | -18.77 | 23.31 | 15.72 |
Price to Earnings |
14.60 | 30.41 | -- | 44.71 | 14.69 |
Price-To-Book |
5.07 | 3.80 | 6.83 | 9.94 | 2.38 |
Income Statement ($ Mln)
| Infosys - ADR | Twilio Inc. Class A (TWLO) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
20,158.00 | 5,067.22 | 1,849.65 | 6,153.00 | 926,240.00 |
|
Cost of Revenue
|
14,079.00 | 2,588.49 | 477.74 | 4,560.00 | 656,192.00 |
|
Gross Profit
|
6,079.00 | 2,478.73 | 1,371.91 | 1,585.00 | 270,048.00 |
|
Operating Expenses
|
1,994.00 | 2,304.05 | 1,794.48 | 1,280.00 | 120,192.00 |
|
Operating Profit (EBIT)
|
4,085.00 | 174.68 | -422.57 | 305.00 | 149,856.00 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
4,506.00 | 55.09 | -395.20 | 346.00 | 173,422.00 |
|
Provision for Tax
|
1,190.00 | 21.26 | 6.30 | 4.00 | 40,767.00 |
|
Profit after Tax (Net Income)
|
3,313.00 | 33.83 | -402.77 | 342.00 | 131,974.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -402.77 | -- | 131,354.00 |
Liabilities ($ Mln)
| Infosys - ADR | Twilio Inc. Class A (TWLO) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,786.00 | 7,821.55 | 3,237.43 | 2,124.00 | 885,368.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1,090.00 | 1,062.34 | 1,815.60 | 52.00 | 128,153.00 |
|
Current Liabilities
|
5,516.00 | 887.01 | 1,525.87 | 969.00 | 403,232.00 |
|
Total Liabilities
|
16,446.00 | 9,770.89 | 6,837.61 | 3,145.00 | 1,419,262.00 |
Assets ($ Mln)
| Infosys - ADR | Twilio Inc. Class A (TWLO) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,534.00 | 6,194.16 | 4,025.14 | 476.00 | 592,908.00 |
|
Current Assets
|
10,912.00 | 3,576.73 | 2,812.46 | 2,669.00 | 826,354.00 |
|
Total Assets
|
16,446.00 | 9,770.89 | 6,837.61 | 3,145.00 | 1,419,262.00 |
|
Total Debt*
|
967.00 | 1,081.57 | 2,385.69 | 40.00 | 202,910.00 |
|
Net Current Assets
|
5,396.00 | 2,689.72 | 1,286.59 | 1,700.00 | 423,122.00 |
Cashflow ($ Mln)
| Infosys - ADR | Twilio Inc. Class A (TWLO) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4,039.00 | 1,038.84 | 422.96 | 661.00 | 149,316.00 |
|
Cash Flow from Investing Activities
|
10.00 | 80.95 | -24.02 | -172.00 | -33,423.00 |
|
Cash from Financing Activities
|
-4,485.00 | -868.69 | 110.09 | 7.00 | -141,260.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Infosys - ADR | Twilio Inc. Class A (TWLO) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
28.90 | 0.38 | -7.21 | 18.27 | 12.52 |
|
ROE (%)
|
31.56 | 0.43 | -12.53 | 18.64 | 15.40 |
|
ROA (%)
|
19.56 | 0.34 | -5.93 | 12.20 | 9.75 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
16.44 | 0.67 | -21.78 | 5.56 | 14.25 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Infosys - ADR | Twilio Inc. Class A (TWLO) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.05 | 0.14 | 0.02 | 0.24 | 0.04 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
4.86 | 130.93 | 39.35 | 1,700.00 | 0.47 |
|
EPS Growth (%)
|
0.09 | 1.34 | 0.43 | 16.79 | 0.01 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Infosys - ADR | Twilio Inc. Class A (TWLO) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.29 | 640.44 | -47.14 | 63.03 | 0.17 |
|
Price / Book Value
|
5.52 | 2.77 | 5.86 | 10.15 | 0.03 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
10.03 | 80.95 | 215.21 | 47.47 | -1.48 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Infosys - ADR | Twilio Inc. Class A (TWLO) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.14 | 0.74 | 0.02 | 0.23 |
|
Short term debt to equity ratio
|
0.03 | 0.00 | 0.18 | -- | 0.20 |
|
Current Ratio
|
1.98 | 4.03 | 1.84 | 2.75 | 2.05 |
|
Quick Ratio
|
2.27 | -- | -- | 2.64 | 2.05 |
|
Interest Coverage
|
96.87 | -- | -15.46 | -- | 13.75 |
Operating Efficiency Ratios
| Infosys - ADR | Twilio Inc. Class A (TWLO) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.73 | 12.57 | 34.80 | 2.06 | 27.39 |
|
Asset Turnover
|
1.19 | 0.52 | 0.27 | 2.19 | 0.68 |
|
Receivable days
|
110.08 | 44.16 | 120.21 | 7.18 | 93.07 |
|
Inventory Days
|
0.00 | -- | -- | 9.29 | 0.34 |
|
Payable days
|
12.80 | 13.07 | 10.68 | 3.36 | 12.31 |
|
Cash Conversion Cycle
|
97.27 | -- | -- | 13.11 | 81.10 |