Market cap
$48,968 Mln
Revenue (TTM)
$20,297 Mln
P/E Ratio
14.7
P/B Ratio
5.1
Div. Yield
4.3 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
20,297.00
|
20,158.00
|
19,277.00
|
18,562.00
|
18,212.00
|
16,311.00
|
|||||
|
Cost of Revenue
|
14,143.00
|
14,079.00
|
13,405.00
|
12,975.00
|
12,709.00
|
10,996.00
|
|||||
|
Gross Profit
|
6,154.00
|
6,079.00
|
5,872.00
|
5,587.00
|
5,503.00
|
5,315.00
|
|||||
|
Operating Expenses
|
2,025.00
|
1,994.00
|
1,801.00
|
1,753.00
|
1,643.00
|
1,560.00
|
|||||
|
Operating Profit (EBIT)
|
4,129.00
|
4,085.00
|
4,071.00
|
3,834.00
|
3,825.00
|
3,755.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4,531.00
|
4,506.00
|
4,448.19
|
4,346.00
|
4,125.00
|
4,036.00
|
|||||
|
Provision for Tax
|
1,203.68
|
1,190.00
|
1,284.26
|
1,177.00
|
1,142.00
|
1,068.00
|
|||||
|
Profit after Tax (Net Income)
|
3,323.87
|
3,313.00
|
3,159.56
|
3,167.00
|
2,981.00
|
2,963.00
|
|||||
|
Minority Interest
|
-4.00
|
-3.00
|
-4.00
|
-2.00
|
-2.00
|
-5.00
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
2,981.00
|
2,963.00
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,619.00
|
9,786.00
|
11,210.39
|
10,559.00
|
9,172.00
|
9,941.00
|
|||||
|
Minority Interest
|
-4.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,097.00
|
1,090.00
|
1,152.42
|
1,267.00
|
1,319.00
|
1,128.00
|
|||||
|
Current Liabilities
|
5,588.00
|
5,516.00
|
5,012.00
|
4,651.00
|
4,769.00
|
4,433.00
|
|||||
|
Total Liabilities
|
21,947.00
|
16,446.00
|
17,421.16
|
16,523.00
|
15,312.00
|
15,555.00
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5,954.00
|
5,534.00
|
6,060.00
|
5,801.00
|
6,686.00
|
6,690.00
|
|||||
|
Current Assets
|
10,405.00
|
10,912.00
|
11,359.00
|
10,722.00
|
8,626.00
|
8,865.00
|
|||||
|
Total Assets
|
21,947.00
|
16,446.00
|
17,421.16
|
16,523.00
|
15,312.00
|
15,555.00
|
|||||
|
Total Debt*
|
923.00
|
967.00
|
962.00
|
1,002.00
|
1,010.00
|
722.00
|
|||||
|
Net Current Assets
|
4,817.00
|
5,396.00
|
6,347.00
|
6,071.00
|
3,857.00
|
4,432.00
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
4,039.00
|
4,351.00
|
3,148.00
|
2,853.00
|
3,345.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
10.00
|
-361.00
|
-708.00
|
-218.00
|
-1,005.00
|
|||||
|
Cash from Financing Activities
|
--
|
-4,485.00
|
-2,875.00
|
-2,116.00
|
-3,288.00
|
-3,325.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.81
|
0.83
|
0.76
|
0.76
|
0.72
|
0.71
|
|||||
|
Cash EPS ($)
|
--
|
0.97
|
0.90
|
0.90
|
0.84
|
0.82
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.45
|
2.70
|
2.55
|
2.21
|
2.37
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.01
|
1.05
|
0.76
|
0.69
|
0.80
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.93
|
0.98
|
0.70
|
0.61
|
0.73
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
28.90
|
26.63
|
29.13
|
28.60
|
27.14
|
|||||
|
ROE (%)
|
35.21
|
31.56
|
29.03
|
32.10
|
31.19
|
29.07
|
|||||
|
ROA (%)
|
14.92
|
19.56
|
18.62
|
19.90
|
19.32
|
19.51
|
|||||
|
EBIT Margin (%)
|
22.56
|
22.59
|
23.33
|
23.72
|
21.00
|
24.91
|
|||||
|
Net Margin (%)
|
16.38
|
16.44
|
16.39
|
17.06
|
16.37
|
18.17
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.10
|
0.05
|
0.04
|
0.02
|
0.12
|
0.20
|
|||||
|
EBIT Growth (%)
|
0.63
|
1.24
|
2.17
|
15.08
|
-5.85
|
12.43
|
|||||
|
Net Profit Growth (%)
|
3.79
|
4.86
|
-0.24
|
6.24
|
0.61
|
13.39
|
|||||
|
EPS Growth (%)
|
4.91
|
0.09
|
0.00
|
0.06
|
0.02
|
0.15
|
|||||
|
Book Value Growth (%)
|
-11.95
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.74
|
16.29
|
23.98
|
23.47
|
24.28
|
35.28
|
|||||
|
Price / Book Value
|
5.05
|
5.52
|
6.76
|
7.04
|
7.89
|
10.52
|
|||||
|
Dividend Yield (%)
|
4.33
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.16
|
10.03
|
14.25
|
14.49
|
16.33
|
22.53
|
|||||
|
Close Price ($)
|
10.49
|
13.51
|
18.25
|
17.93
|
17.44
|
24.89
|
|||||
|
High Price ($)
|
30.00
|
30.00
|
23.63
|
20.74
|
25.13
|
26.39
|
|||||
|
Low Price ($)
|
10.34
|
12.57
|
16.04
|
14.71
|
16.39
|
17.24
|
|||||
|
Market Cap ($ Cr)
|
48,968.12
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.10
|
0.09
|
0.09
|
0.11
|
0.07
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.03
|
0.03
|
0.02
|
0.02
|
0.01
|
|||||
|
Current Ratio
|
1.86
|
1.98
|
2.27
|
2.31
|
1.81
|
2.00
|
|||||
|
Quick Ratio
|
1.86
|
--
|
2.27
|
2.30
|
1.80
|
1.99
|
|||||
|
Interest Coverage
|
95.81
|
96.87
|
91.40
|
78.61
|
12.84
|
150.46
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.25
|
30.73
|
30.90
|
35.13
|
29.91
|
29.83
|
|||||
|
Asset Turnover
|
0.91
|
1.19
|
1.14
|
1.17
|
1.18
|
1.07
|
|||||
|
Receivable days
|
--
|
110.08
|
118.20
|
117.76
|
103.42
|
99.95
|
|||||
|
Inventory Days
|
--
|
--
|
0.59
|
0.96
|
0.72
|
0.73
|
|||||
|
Payable days
|
--
|
12.80
|
13.09
|
13.29
|
14.61
|
15.13
|
|||||
|
Cash Conversion Cycle
|
--
|
97.27
|
105.70
|
105.43
|
89.52
|
85.55
|