Market cap
$349 Mln
Revenue (TTM)
$2,931 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 69.57 | 207,380.01 | 301,324,272.76 | -- | -- |
| EBIT | 21.93 | -- | -2,385,799.93 | -- | -- |
| Net Profit | 21.93 | -653.36 | -2,574,109.45 | -- | -- |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-18 | Dec-17 |
| EBIT-Margin
| -- | -- | -60.22 | -177.99 | -22,478.85 |
| Net Margin
| -- | -- | -63.54 | -192.60 | -22,544.44 |
| Return on equity
| -- | -- | -45.12 | 163.64 | -- |
| Return on Capital
| -- | -- | -- | 192.85 | -- |
| Return on Assets
| -- | -- | -25.89 | -84.73 | -- |
| Debt to Equity (x)
| -- | -- | 0.00 | -0.16 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
--
|
192.85
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-45.12
Lower than Peers by 60.37
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
-45.12
|
163.64
|
--
|
--
|
--
|
|
Peer Median
|
15.26
|
--
|
--
|
--
|
--
|
ROA
-25.89
Lower than Peers by 29.10
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
-25.89
|
-84.73
|
--
|
--
|
--
|
|
Peer Median
|
3.21
|
--
|
--
|
--
|
--
|
EBIT Margin
-60.22
Lower than Peers by 63.18
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
-60.22
|
-177.99
|
-22,478.85
|
--
|
--
|
|
Peer Median
|
2.96
|
--
|
--
|
--
|
--
|
Net Margin
-63.54
Lower than Peers by 65.13
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
-63.54
|
-192.60
|
-22,544.44
|
--
|
--
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
--
|
3,013,242.73
|
--
|
--
|
--
|
|
Peer Median
|
6.86
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
--
|
-2,385,799.93
|
--
|
--
|
--
|
|
Peer Median
|
12.11
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
--
|
-2,574,109.45
|
--
|
--
|
--
|
|
Peer Median
|
13.43
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
--
|
-0.16
|
--
|
--
|
--
|
|
Peer Median
|
1.08
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
0.00
|
-0.04
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.23
Higher than Peers by 3.09
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
4.23
|
3.11
|
0.67
|
--
|
--
|
|
Peer Median
|
1.14
|
--
|
--
|
--
|
--
|
Quick Ratio
4.09
Higher than Peers by 3.41
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
4.09
|
2.92
|
0.66
|
--
|
--
|
|
Peer Median
|
0.67
|
--
|
--
|
--
|
--
|
Interest Coverage
-76.28
Lower than Peers by 79.80
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
-76.28
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.53
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
0.77
Lower than Peers by 2.06
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
0.77
|
40.53
|
4,301.08
|
--
|
--
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Asset Turnover
0.41
Lower than Peers by 1.75
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
0.41
|
0.44
|
--
|
--
|
--
|
|
Peer Median
|
2.16
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
--
|
74.02
|
15,709.68
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
--
|
25.28
|
1,409,532.95
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
--
|
29.11
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
--
|
70.18
|
1,425,242.63
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
1.21
Lower than Peers by 4.00
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
1.21
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.21
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.02
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
0.02
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
349
Lower than Peers by 809
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-18
|
Dec-17
|
Dec-16
|
Dec-15
|
|---|---|---|---|---|---|
|
Luckin Coffee Inc - ADR
|
349
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,158
|
--
|
--
|
--
|
--
|