Market cap
$33,475 Mln
Revenue (TTM)
$19,197 Mln
P/E Ratio
7.8
P/B Ratio
1.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
6,172.00
|
6,673.00
|
5,749.00
|
3,816.00
|
3,427.56
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4,036.00
|
-4,461.00
|
-5,468.00
|
-3,101.00
|
-2,139.73
|
|||||
|
Cash from Financing Activities
|
--
|
-1,890.00
|
-1,925.00
|
-69.00
|
-706.00
|
-1,229.55
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
7.45
|
58.27
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
12.82
|
11.70
|
11.29
|
11.70
|
4.03
|
5.55
|
|||||
|
Cash EPS ($)
|
12.56
|
12.21
|
11.91
|
11.95
|
4.32
|
5.76
|
|||||
|
Adjusted Book Value ($)
|
68.32
|
64.36
|
54.53
|
48.32
|
35.28
|
34.83
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
16.41
|
17.48
|
15.14
|
10.43
|
8.81
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
16.29
|
17.34
|
15.00
|
10.29
|
8.71
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
17.43
|
19.32
|
24.20
|
9.25
|
13.32
|
|||||
|
ROE (%)
|
19.45
|
19.54
|
22.02
|
28.42
|
11.16
|
16.19
|
|||||
|
ROA (%)
|
4.04
|
6.38
|
6.64
|
8.31
|
3.17
|
4.88
|
|||||
|
EBIT Margin (%)
|
28.36
|
25.89
|
26.46
|
26.46
|
16.75
|
25.12
|
|||||
|
Net Margin (%)
|
24.44
|
22.07
|
24.72
|
33.42
|
15.28
|
24.17
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.69
|
0.14
|
0.31
|
0.38
|
0.08
|
0.08
|
|||||
|
EBIT Growth (%)
|
28.97
|
11.79
|
31.18
|
117.43
|
-27.83
|
31.55
|
|||||
|
Net Profit Growth (%)
|
25.66
|
2.02
|
-2.95
|
201.02
|
-31.57
|
53.47
|
|||||
|
EPS Growth (%)
|
30.94
|
0.04
|
-0.03
|
1.90
|
-0.27
|
0.62
|
|||||
|
Book Value Growth (%)
|
13.59
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.81
|
8.20
|
8.18
|
6.35
|
15.56
|
8.01
|
|||||
|
Price / Book Value
|
1.44
|
1.49
|
1.69
|
1.54
|
1.78
|
1.28
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
5.09
|
5.91
|
6.33
|
11.13
|
5.54
|
|||||
|
Close Price ($)
|
97.06
|
95.92
|
92.35
|
74.27
|
62.78
|
44.45
|
|||||
|
High Price ($)
|
102.53
|
97.60
|
116.47
|
90.65
|
63.88
|
44.92
|
|||||
|
Low Price ($)
|
82.45
|
82.45
|
74.55
|
60.70
|
41.05
|
31.23
|
|||||
|
Market Cap ($ Cr)
|
33,474.58
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.18
|
0.11
|
0.13
|
0.15
|
0.21
|
0.20
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.67
|
1.21
|
0.63
|
0.67
|
0.66
|
0.70
|
|||||
|
Quick Ratio
|
0.67
|
--
|
--
|
0.88
|
--
|
1.00
|
|||||
|
Interest Coverage
|
35.48
|
34.86
|
32.73
|
26.45
|
12.35
|
16.13
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
105.63
|
40.11
|
94.05
|
103.96
|
125.20
|
117.53
|
|||||
|
Asset Turnover
|
0.17
|
0.29
|
0.27
|
0.25
|
0.21
|
0.20
|
|||||
|
Receivable days
|
--
|
223.56
|
316.49
|
355.96
|
427.00
|
389.66
|
|||||
|
Inventory Days
|
--
|
--
|
-253.31
|
-325.39
|
-434.75
|
-498.61
|
|||||
|
Payable days
|
--
|
129.78
|
134.88
|
151.11
|
180.23
|
189.02
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-71.70
|
-120.53
|
-187.98
|
-297.98
|