Market cap
$7,575 Mln
Revenue (TTM)
$1,933 Mln
P/E Ratio
14
P/B Ratio
2.2
Div. Yield
0.1 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
480.11
|
40.13
|
421.73
|
160.90
|
608.99
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-345.64
|
-143.12
|
-339.26
|
-236.28
|
-129.14
|
|||||
|
Cash from Financing Activities
|
--
|
26.63
|
6.92
|
-182.26
|
-271.78
|
-319.77
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-347.17
|
160.08
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.26
|
1.86
|
-1.29
|
-0.48
|
0.89
|
1.64
|
|||||
|
Cash EPS ($)
|
--
|
2.39
|
-0.65
|
0.48
|
1.71
|
2.66
|
|||||
|
Adjusted Book Value ($)
|
--
|
16.13
|
15.35
|
16.57
|
16.32
|
15.79
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
2.21
|
0.20
|
2.07
|
0.73
|
2.72
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.13
|
-0.51
|
0.97
|
0.11
|
1.98
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.93
|
-7.31
|
-2.57
|
4.89
|
9.30
|
|||||
|
ROE (%)
|
17.18
|
12.19
|
-8.06
|
-2.82
|
5.46
|
10.71
|
|||||
|
ROA (%)
|
13.19
|
7.14
|
-4.94
|
-1.84
|
3.71
|
7.09
|
|||||
|
EBIT Margin (%)
|
42.39
|
28.06
|
-30.71
|
-13.02
|
22.64
|
29.43
|
|||||
|
Net Margin (%)
|
13.88
|
24.28
|
-26.24
|
-6.87
|
15.95
|
25.20
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
48.40
|
0.67
|
-0.30
|
0.24
|
-0.22
|
0.73
|
|||||
|
EBIT Growth (%)
|
266.89
|
252.19
|
-64.54
|
-171.47
|
-40.08
|
101.17
|
|||||
|
Net Profit Growth (%)
|
56.80
|
254.12
|
-166.59
|
-150.48
|
-47.26
|
142.90
|
|||||
|
EPS Growth (%)
|
64.31
|
2.44
|
-1.68
|
-1.54
|
-0.46
|
1.15
|
|||||
|
Book Value Growth (%)
|
-99.89
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.97
|
11.81
|
-5.39
|
-22.35
|
17.70
|
10.78
|
|||||
|
Price / Book Value
|
2.15
|
1.36
|
0.45
|
0.65
|
0.96
|
1.12
|
|||||
|
Dividend Yield (%)
|
0.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.82
|
6.82
|
-7.61
|
71.02
|
6.97
|
5.13
|
|||||
|
Close Price ($)
|
28.28
|
21.92
|
6.96
|
10.76
|
15.67
|
17.70
|
|||||
|
High Price ($)
|
36.52
|
25.98
|
10.81
|
17.74
|
24.58
|
21.80
|
|||||
|
Low Price ($)
|
11.70
|
7.00
|
3.76
|
10.34
|
12.84
|
13.68
|
|||||
|
Market Cap ($ Cr)
|
7,575.23
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.12
|
0.11
|
0.10
|
0.09
|
0.14
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.07
|
0.01
|
0.00
|
0.00
|
0.02
|
|||||
|
Current Ratio
|
9.79
|
2.08
|
4.70
|
7.01
|
4.93
|
5.64
|
|||||
|
Quick Ratio
|
7.77
|
1.25
|
2.58
|
3.99
|
3.13
|
4.27
|
|||||
|
Interest Coverage
|
95.38
|
31.37
|
-23.47
|
-11.18
|
13.60
|
22.72
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.95
|
8.23
|
12.50
|
9.96
|
10.25
|
8.23
|
|||||
|
Asset Turnover
|
0.95
|
0.29
|
0.19
|
0.27
|
0.22
|
0.28
|
|||||
|
Receivable days
|
--
|
28.74
|
48.91
|
33.26
|
38.02
|
25.34
|
|||||
|
Inventory Days
|
--
|
168.02
|
277.59
|
182.37
|
206.14
|
167.82
|
|||||
|
Payable days
|
--
|
12.23
|
19.17
|
20.81
|
26.32
|
15.79
|
|||||
|
Cash Conversion Cycle
|
--
|
184.52
|
307.32
|
194.82
|
217.84
|
177.38
|