Market cap
$2,834 Mln
Revenue (TTM)
$416 Mln
P/E Ratio
69.8
P/B Ratio
7.9
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
127.07
|
70.84
|
58.62
|
17.32
|
6.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-41.92
|
-41.22
|
-31.79
|
-53.29
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
-34.08
|
-6.04
|
-48.53
|
-58.51
|
-132.72
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-94.48
|
-127.67
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.73
|
0.62
|
0.48
|
0.46
|
-0.41
|
-0.37
|
|||||
|
Cash EPS ($)
|
0.74
|
1.73
|
1.67
|
1.56
|
0.61
|
0.56
|
|||||
|
Adjusted Book Value ($)
|
6.49
|
6.00
|
5.47
|
4.97
|
4.73
|
5.95
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
2.26
|
1.29
|
1.07
|
0.31
|
0.10
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.11
|
0.54
|
0.47
|
-0.27
|
-0.20
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.75
|
4.73
|
4.82
|
-4.11
|
-3.30
|
|||||
|
ROE (%)
|
10.01
|
10.94
|
9.10
|
9.44
|
-7.36
|
-5.44
|
|||||
|
ROA (%)
|
3.66
|
4.04
|
3.17
|
3.10
|
-2.68
|
-2.37
|
|||||
|
EBIT Margin (%)
|
17.21
|
17.22
|
13.00
|
14.12
|
-1.29
|
7.09
|
|||||
|
Net Margin (%)
|
9.84
|
8.50
|
7.40
|
6.76
|
-7.54
|
-8.51
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.79
|
0.16
|
-0.06
|
0.25
|
0.18
|
0.86
|
|||||
|
EBIT Growth (%)
|
14.59
|
54.33
|
-13.52
|
1,460.17
|
-121.53
|
114.81
|
|||||
|
Net Profit Growth (%)
|
51.14
|
33.83
|
2.86
|
211.12
|
-2.11
|
84.47
|
|||||
|
EPS Growth (%)
|
21.66
|
0.30
|
0.03
|
2.12
|
-0.10
|
0.85
|
|||||
|
Book Value Growth (%)
|
8.31
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
69.84
|
59.63
|
53.74
|
32.60
|
-35.79
|
-47.78
|
|||||
|
Price / Book Value
|
7.88
|
6.16
|
4.68
|
3.02
|
3.10
|
3.00
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
22.11
|
16.72
|
14.18
|
7.45
|
18.58
|
14.86
|
|||||
|
Close Price ($)
|
39.86
|
36.96
|
25.60
|
15.02
|
14.66
|
17.84
|
|||||
|
High Price ($)
|
45.52
|
39.98
|
26.84
|
21.82
|
21.25
|
25.05
|
|||||
|
Low Price ($)
|
24.35
|
20.48
|
13.20
|
14.26
|
12.13
|
13.60
|
|||||
|
Market Cap ($ Cr)
|
2,834.24
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.69
|
0.88
|
0.93
|
0.92
|
1.00
|
0.64
|
|||||
|
Short term debt to equity ratio
|
0.11
|
0.11
|
0.13
|
0.08
|
0.14
|
0.01
|
|||||
|
Current Ratio
|
2.66
|
1.67
|
2.27
|
1.97
|
1.81
|
2.48
|
|||||
|
Quick Ratio
|
2.48
|
1.51
|
2.11
|
1.83
|
1.68
|
2.35
|
|||||
|
Interest Coverage
|
9.32
|
9.60
|
5.66
|
7.76
|
-0.66
|
2.55
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
79.41
|
33.82
|
88.06
|
87.44
|
102.91
|
115.86
|
|||||
|
Asset Turnover
|
0.37
|
0.48
|
0.43
|
0.46
|
0.35
|
0.27
|
|||||
|
Receivable days
|
--
|
199.84
|
330.76
|
310.50
|
367.23
|
375.42
|
|||||
|
Inventory Days
|
--
|
69.13
|
72.62
|
71.82
|
73.91
|
100.81
|
|||||
|
Payable days
|
--
|
41.55
|
52.07
|
58.74
|
52.06
|
55.75
|
|||||
|
Cash Conversion Cycle
|
--
|
227.41
|
351.32
|
323.58
|
389.07
|
420.47
|