Masonite International Corp (DOOR) Key Ratios
$133.02
As on 14-May-2024 19:45EDT
Market cap
$2,920 Mln
Revenue (TTM)
$2,773 Mln
P/E Ratio
21
P/B Ratio
3.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 1.17 | -7.94 | -4.09 | 5.64 | 4.91 |
| EBIT | 15.93 | -20.55 | -8.88 | 13.67 | 18.71 |
| Net Profit | 674.69 | 65.98 | -24.57 | 57.85 | 17.81 |
| EPS | 710.86 | 58.62 | -22.32 | 23.36 | 18.72 |
| Book Value | -- | -- | 21.13 | 12.06 | 12.08 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 9.66 | 8.26 | 8.85 | 9.26 | 11.29 |
| Net Margin
| 3.66 | 2.92 | 5.08 | -- | -- |
| Return on equity
| 19.63 | 15.33 | 15.49 | 14.96 | 30.17 |
| Return on Capital
| 7.97 | 6.27 | -- | 5.97 | 12.26 |
| Return on Assets
| 6.21 | 4.89 | 4.60 | 4.79 | 9.53 |
| Debt to Equity (x)
| -- | -- | 1.14 | 1.57 | 1.42 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
--
|
5.97
|
12.26
|
5.67
|
4.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
15.49
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
15.49
|
14.96
|
30.17
|
13.76
|
10.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
4.60
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
4.60
|
4.79
|
9.53
|
4.31
|
3.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
8.85
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
8.85
|
9.26
|
11.29
|
8.44
|
6.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
5.08
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
5.08
|
4.18
|
7.41
|
3.66
|
3.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-4.09
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
-4.09
|
-0.02
|
0.11
|
0.15
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-8.88
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
-8.88
|
-19.76
|
48.90
|
52.40
|
11.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-24.57
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
-24.57
|
-44.81
|
126.70
|
36.88
|
54.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-22.32
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
-22.32
|
-0.42
|
1.46
|
0.37
|
0.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
18.28
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
18.28
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.14
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
1.14
|
1.57
|
1.42
|
1.50
|
1.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
0.07
|
0.08
|
0.03
|
0.04
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.47
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
2.47
|
2.42
|
3.33
|
2.95
|
2.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.57
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
1.57
|
1.42
|
2.17
|
2.05
|
1.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
5.03
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
5.03
|
5.16
|
7.90
|
4.75
|
3.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
13.14
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
13.14
|
12.46
|
13.59
|
13.28
|
12.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.91
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
0.91
|
1.15
|
1.29
|
1.18
|
1.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
--
|
48.10
|
46.58
|
44.75
|
46.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
--
|
67.16
|
62.11
|
55.97
|
54.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
--
|
18.91
|
20.61
|
21.71
|
19.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
--
|
96.35
|
88.08
|
79.02
|
81.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
21.02
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
21.02
|
15.75
|
8.65
|
31.20
|
35.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
3.39
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
3.39
|
2.20
|
2.53
|
4.28
|
3.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.00
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
12.00
|
7.90
|
6.15
|
9.48
|
11.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,920
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Masonite International Corp (DOOR)
|
2,920
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|