Market cap
$9 Mln
Revenue (TTM)
$5 Mln
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -7.46 | 28,874.18 | 10,092.98 | 132.31 | 29.43 |
| EBIT | 22.89 | -47.85 | 9.77 | 7.16 | -223.66 |
| Net Profit | -38.21 | -63.61 | -362.75 | -747.12 | -230.82 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Nov-21 | Nov-20 |
| EBIT-Margin
| -6,530.09 | -4,007.11 | -131.89 | -798.90 | -17,144.26 |
| Net Margin
| -1,776.49 | -1,126.59 | -434.69 | -- | -- |
| Return on equity
| -126.06 | -130.58 | -317.33 | -177.64 | -87.82 |
| Return on Capital
| -105.67 | -103.71 | -- | -163.60 | -67.48 |
| Return on Assets
| -73.17 | -80.16 | -118.08 | -122.62 | -47.67 |
| Debt to Equity (x)
| -- | -- | 0.03 | 0.04 | 0.13 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
--
|
-163.60
|
-67.48
|
-85.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
-317.33
|
-177.64
|
-87.82
|
-112.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
-118.08
|
-122.62
|
-47.67
|
-49.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
-131.89
|
-798.90
|
-17,144.26
|
-1,647.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
-434.69
|
-1,664.44
|
-13,643.08
|
-1,776.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
0.00
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
10,092.98
|
20.07
|
-0.89
|
-0.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
9.77
|
1.82
|
-17.43
|
-228.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
-362.75
|
-157.04
|
13.35
|
-1.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
0.03
|
0.04
|
0.13
|
0.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
0.06
|
0.01
|
0.12
|
0.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
0.52
|
3.04
|
0.60
|
1.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
0.52
|
3.04
|
--
|
1.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
-622.12
|
-182.19
|
-36.13
|
-18.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
41.63
|
101.40
|
503.11
|
184.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
0.27
|
0.07
|
0.00
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
--
|
228.78
|
3,910.21
|
598.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
--
|
0.05
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
--
|
588.20
|
932.33
|
384.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
--
|
-359.36
|
2,977.88
|
214.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
0.76
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
-0.40
|
0.73
|
-0.07
|
0.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Nov-21
|
Nov-20
|
Nov-19
|
Nov-18
|
|---|---|---|---|---|---|
|
Liquid Media Group - ADR
|
--
|
9
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|