Market cap
$4 Mln
Revenue (TTM)
$1 Mln
P/E Ratio
--
P/B Ratio
67.8
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-35.98
|
-44.59
|
-32.32
|
-43.30
|
-33.89
|
-21.56
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
30.07
|
-35.21
|
12.63
|
-17.37
|
|||||
|
Cash from Financing Activities
|
33.41
|
6.91
|
0.12
|
0.23
|
58.81
|
103.45
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
-2.14
|
-78.28
|
37.55
|
64.54
|
Financials Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
875.69
|
-275.62
|
-73.47
|
-67.10
|
-51.28
|
-47.98
|
|||||
|
ROE (%)
|
683.23
|
-293.96
|
-74.70
|
-67.67
|
-51.91
|
-48.66
|
|||||
|
ROA (%)
|
-220.02
|
-159.98
|
-62.63
|
-62.60
|
-48.72
|
-44.79
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
-5,368.81
|
-70,273.12
|
-10,422.26
|
-4,530.52
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
-22.90
|
34.91
|
-16.32
|
-109.36
|
7.66
|
|||||
|
Net Profit Growth (%)
|
50.34
|
-22.44
|
36.01
|
-18.31
|
-110.21
|
8.98
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
0.16
|
1.07
|
1.20
|
2.18
|
3.66
|
|||||
|
Close Price ($)
|
0.23
|
2.54
|
8.70
|
20.25
|
65.70
|
85.05
|
|||||
|
High Price ($)
|
2.60
|
11.55
|
23.25
|
108.00
|
138.79
|
90.60
|
|||||
|
Low Price ($)
|
0.13
|
2.14
|
6.38
|
16.20
|
58.80
|
23.55
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.14
|
-0.35
|
0.03
|
0.01
|
0.01
|
0.02
|
|||||
|
Short term debt to equity ratio
|
-0.09
|
-0.14
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.14
|
0.78
|
4.03
|
10.00
|
18.36
|
17.83
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
-55.33
|
-711.38
|
-107.78
|
-46.82
|
Operating Efficiency Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
3,778.38
|
2,890.21
|
1,146.35
|
1,167.05
|
953.52
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|