Market cap
$2,936 Mln
Revenue (TTM)
$885 Mln
P/E Ratio
401
P/B Ratio
5.3
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
219.56
|
232.62
|
151.09
|
81.27
|
174.77
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-425.84
|
-317.89
|
-167.61
|
-166.41
|
-147.71
|
|||||
|
Cash from Financing Activities
|
--
|
224.50
|
157.16
|
-7.05
|
-35.24
|
125.79
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
0.01
|
-0.09
|
-0.05
|
0.28
|
-0.09
|
0.13
|
|||||
|
Cash EPS (CA$)
|
0.02
|
0.21
|
0.21
|
0.47
|
0.09
|
0.36
|
|||||
|
Adjusted Book Value (CA$)
|
1.68
|
2.22
|
1.70
|
1.49
|
1.24
|
1.25
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
0.63
|
0.79
|
0.52
|
0.28
|
0.61
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
0.20
|
0.51
|
0.11
|
0.01
|
0.30
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.14
|
-1.14
|
8.23
|
-2.83
|
5.12
|
|||||
|
ROE (%)
|
1.32
|
-4.69
|
-2.87
|
20.93
|
-7.27
|
12.00
|
|||||
|
ROA (%)
|
0.40
|
-1.29
|
-0.71
|
5.82
|
-2.11
|
3.84
|
|||||
|
EBIT Margin (%)
|
14.79
|
5.70
|
15.89
|
33.58
|
5.01
|
25.40
|
|||||
|
Net Margin (%)
|
1.03
|
-4.47
|
-2.21
|
15.76
|
-6.63
|
8.42
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
52.91
|
0.11
|
0.16
|
0.34
|
-0.10
|
0.26
|
|||||
|
EBIT Growth (%)
|
393.87
|
-60.32
|
-45.19
|
797.89
|
-82.16
|
4,165.08
|
|||||
|
Net Profit Growth (%)
|
132.55
|
-123.71
|
-116.25
|
418.53
|
-171.21
|
255.04
|
|||||
|
EPS Growth (%)
|
112.43
|
-0.88
|
-1.16
|
4.14
|
-1.72
|
2.42
|
|||||
|
Book Value Growth (%)
|
-8.20
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.20
|
0.95
|
1.57
|
1.46
|
1.65
|
1.49
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.04
|
0.05
|
0.05
|
0.05
|
0.05
|
|||||
|
Current Ratio
|
1.24
|
1.50
|
1.71
|
1.77
|
2.14
|
3.26
|
|||||
|
Quick Ratio
|
0.76
|
0.92
|
1.04
|
0.90
|
1.31
|
2.49
|
|||||
|
Interest Coverage
|
1.73
|
0.44
|
1.23
|
4.06
|
0.51
|
2.81
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.17
|
1.94
|
0.93
|
3.15
|
3.38
|
2.22
|
|||||
|
Asset Turnover
|
0.39
|
0.29
|
0.32
|
0.37
|
0.32
|
0.46
|
|||||
|
Receivable days
|
--
|
5.07
|
6.65
|
10.34
|
10.65
|
6.26
|
|||||
|
Inventory Days
|
--
|
99.96
|
97.40
|
124.07
|
93.49
|
85.43
|
|||||
|
Payable days
|
--
|
29.76
|
27.52
|
34.66
|
33.46
|
37.83
|
|||||
|
Cash Conversion Cycle
|
--
|
75.27
|
76.54
|
99.76
|
70.68
|
53.86
|