Market cap
$408 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-15.23
|
-10.44
|
-17.94
|
-4.47
|
-5.80
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-7.97
|
-6.86
|
-8.59
|
-19.74
|
-57.35
|
|||||
|
Cash from Financing Activities
|
--
|
31.29
|
16.70
|
22.68
|
17.77
|
70.09
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.31
|
-0.31
|
-0.19
|
-0.23
|
-0.56
|
-0.32
|
|||||
|
Cash EPS ($)
|
--
|
-0.31
|
-0.19
|
-0.22
|
-0.56
|
-0.32
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.99
|
3.54
|
3.67
|
3.82
|
5.40
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.14
|
-0.10
|
-0.18
|
-0.04
|
-0.17
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.21
|
-0.17
|
-0.26
|
-0.25
|
-1.55
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-8.17
|
-4.72
|
-5.66
|
-13.67
|
-2.89
|
|||||
|
ROE (%)
|
-8.41
|
-9.94
|
-5.31
|
-6.05
|
-19.71
|
-5.72
|
|||||
|
ROA (%)
|
-6.37
|
-7.10
|
-4.16
|
-4.97
|
-11.90
|
-2.45
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-731.39
|
-0.70
|
-163.80
|
262.26
|
8.50
|
-120.77
|
|||||
|
Net Profit Growth (%)
|
-24.75
|
-76.62
|
15.40
|
59.32
|
-411.26
|
-8.66
|
|||||
|
EPS Growth (%)
|
-16.57
|
-0.62
|
0.16
|
0.59
|
-0.74
|
-0.01
|
|||||
|
Book Value Growth (%)
|
-13.99
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-8.55
|
-13.06
|
-15.04
|
-0.46
|
-2.54
|
|||||
|
Price / Book Value
|
0.84
|
0.89
|
0.71
|
0.93
|
0.07
|
0.15
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-17.47
|
-18.39
|
-20.93
|
-19.86
|
-2.80
|
-18.62
|
|||||
|
Close Price ($)
|
0.79
|
2.45
|
2.31
|
3.15
|
2.35
|
7.50
|
|||||
|
High Price ($)
|
3.17
|
4.43
|
5.00
|
8.96
|
8.41
|
12.57
|
|||||
|
Low Price ($)
|
0.75
|
2.23
|
2.29
|
1.39
|
2.08
|
6.93
|
|||||
|
Market Cap ($ Cr)
|
408.37
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.29
|
0.15
|
0.10
|
0.04
|
1.27
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.29
|
0.05
|
0.05
|
0.00
|
1.27
|
|||||
|
Current Ratio
|
20.10
|
0.13
|
0.20
|
0.25
|
1.52
|
0.07
|
|||||
|
Quick Ratio
|
20.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-1.16
|
-1.22
|
-3.46
|
10.23
|
-77.33
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
4,713.68
|
4,186.16
|
5,941.83
|
12,661.00
|
10,613.32
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|