Market cap
$165 Mln
Revenue (TTM)
$153 Mln
P/E Ratio
3.4
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -39.34 | 442.74 | 4,336.83 | 823.87 | 126.29 |
| EBIT | -6,394.87 | 10.06 | 507.39 | 108.53 | 55.81 |
| Net Profit | -1,376.37 | 11.11 | 467.58 | 93.64 | 49.02 |
| EPS | -1,376.40 | 11.11 | 466.36 | 91.79 | 47.89 |
| Book Value | -- | -- | 12.90 | -1.14 | -2.33 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-20 | Dec-19 |
| EBIT-Margin
| -1,056.05 | -667.04 | 43.66 | 31.73 | -511.43 |
| Net Margin
| -- | -- | 32.50 | -- | -- |
| Return on equity
| -1.60 | -1.39 | 18.31 | 6.77 | -5.96 |
| Return on Capital
| -1.97 | -1.61 | -- | 4.59 | -4.89 |
| Return on Assets
| -1.77 | -1.49 | 5.34 | 2.77 | -3.52 |
| Debt to Equity (x)
| -- | -- | 0.33 | 0.49 | 0.45 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
--
|
4.59
|
-4.89
|
-5.61
|
1.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
18.31
Higher than Peers by 17.04
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
18.31
|
6.77
|
-5.96
|
-5.61
|
1.64
|
|
Peer Median
|
1.27
|
--
|
--
|
--
|
--
|
ROA
5.34
Higher than Peers by 3.82
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
5.34
|
2.77
|
-3.52
|
-4.57
|
1.54
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
EBIT Margin
43.66
Higher than Peers by 35.59
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
43.66
|
31.73
|
-511.43
|
-2,688.44
|
213.07
|
|
Peer Median
|
8.07
|
--
|
--
|
--
|
--
|
Net Margin
32.50
Higher than Peers by 23.30
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
32.50
|
22.04
|
-444.89
|
-2,688.44
|
213.07
|
|
Peer Median
|
9.20
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4,336.83
Higher than Peers by 4,333.34
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
4,336.83
|
23.02
|
5.01
|
-0.73
|
-0.26
|
|
Peer Median
|
3.50
|
--
|
--
|
--
|
--
|
EBIT Growth
507.39
Higher than Peers by 516.33
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
507.39
|
248.99
|
-14.41
|
-436.05
|
141.37
|
|
Peer Median
|
-8.95
|
--
|
--
|
--
|
--
|
Net Profit Growth
467.58
Higher than Peers by 473.83
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
467.58
|
218.97
|
0.48
|
-436.05
|
141.37
|
|
Peer Median
|
-6.25
|
--
|
--
|
--
|
--
|
EPS Growth
466.36
Higher than Peers by 449.63
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
466.36
|
2.16
|
0.00
|
-4.27
|
1.41
|
|
Peer Median
|
16.73
|
--
|
--
|
--
|
--
|
Book Value Growth
28.23
Higher than Peers by 27.21
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
28.23
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.01
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.33
Higher than Peers by 0.11
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
0.33
|
0.49
|
0.45
|
0.00
|
--
|
|
Peer Median
|
0.22
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.41
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
0.41
|
0.03
|
0.02
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.11
Lower than Peers by 2.33
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
1.11
|
2.57
|
1.25
|
1.29
|
9.61
|
|
Peer Median
|
3.43
|
--
|
--
|
--
|
--
|
Quick Ratio
0.69
Lower than Peers by 0.94
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
0.69
|
1.53
|
--
|
--
|
--
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
--
|
70.38
|
-226.33
|
--
|
--
|
|
Peer Median
|
4.14
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.12
Lower than Peers by 8.74
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
3.12
|
5.57
|
34.81
|
45.84
|
--
|
|
Peer Median
|
11.86
|
--
|
--
|
--
|
--
|
Asset Turnover
0.16
Higher than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
0.16
|
0.13
|
0.01
|
0.00
|
0.01
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
--
|
12.82
|
77.48
|
167.44
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
--
|
2,044.27
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
--
|
655.20
|
16,685.41
|
232,456.61
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
--
|
1,401.88
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
3.40
Lower than Peers by 27.55
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
3.40
|
14.54
|
-24.80
|
-24.89
|
117.74
|
|
Peer Median
|
30.95
|
--
|
--
|
--
|
--
|
Price / Book Value
0.61
Lower than Peers by 0.30
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
0.61
|
0.92
|
1.52
|
1.45
|
1.90
|
|
Peer Median
|
0.91
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.31
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
3.31
|
-0.38
|
-22.17
|
-23.27
|
70.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
165
Higher than Peers by 90
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Nam Tai Property - ADR
|
165
|
--
|
--
|
--
|
--
|
|
Peer Median
|
75
|
--
|
--
|
--
|
--
|