Market cap
$477 Mln
Revenue (TTM)
$31 Mln
P/E Ratio
776
P/B Ratio
1.6
Div. Yield
2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 103.18 | 42.79 | 4.13 | -- | -53.20 |
| EBIT | 426.38 | 4,463.21 | 126.29 | 42.76 | -68.01 |
| Net Profit | 182.98 | 940.70 | -97.16 | -- | -139.76 |
| EPS | 193.22 | 1,004.04 | -96.33 | -- | -- |
| Book Value | -- | -- | -23.25 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -20.82 | -20.82 | 18.17 | 3.51 | -77.24 |
| Net Margin
| -- | -- | 3.32 | -- | -- |
| Return on equity
| 5.37 | 5.37 | 0.19 | -0.62 | 11.51 |
| Return on Capital
| 5.30 | 5.30 | -- | -0.53 | 11.22 |
| Return on Assets
| 5.18 | 5.18 | 0.30 | -0.50 | 10.98 |
| Debt to Equity (x)
| -- | -- | 0.14 | 0.29 | 0.03 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
--
|
-0.53
|
11.22
|
5.21
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
0.19
Higher than Peers by 15.17
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
0.19
|
-0.62
|
11.51
|
5.21
|
--
|
|
Peer Median
|
-14.98
|
--
|
--
|
--
|
--
|
ROA
0.30
Higher than Peers by 9.14
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
0.30
|
-0.50
|
10.98
|
5.07
|
--
|
|
Peer Median
|
-8.84
|
--
|
--
|
--
|
--
|
EBIT Margin
18.17
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
18.17
|
3.51
|
-77.24
|
11.27
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
3.32
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
3.32
|
-6.17
|
75.14
|
11.27
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.13
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
4.13
|
0.01
|
0.54
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
126.29
Higher than Peers by 116.14
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
126.29
|
104.61
|
-1,155.92
|
286.65
|
1.13
|
|
Peer Median
|
10.15
|
--
|
--
|
--
|
--
|
Net Profit Growth
-97.16
Lower than Peers by 111.43
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
-97.16
|
-108.33
|
927.12
|
--
|
--
|
|
Peer Median
|
14.27
|
--
|
--
|
--
|
--
|
EPS Growth
-96.33
Lower than Peers by 133.24
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
-96.33
|
-1.07
|
--
|
--
|
--
|
|
Peer Median
|
36.90
|
--
|
--
|
--
|
--
|
Book Value Growth
4.55
Lower than Peers by 3.57
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
4.55
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.13
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.14
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
0.14
|
0.29
|
0.03
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
--
|
0.04
|
--
|
--
|
-1.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.73
Lower than Peers by 0.31
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
1.73
|
1.05
|
7.24
|
19.42
|
241.31
|
|
Peer Median
|
2.05
|
--
|
--
|
--
|
--
|
Quick Ratio
1.73
Higher than Peers by 0.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
1.73
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.72
|
--
|
--
|
--
|
--
|
Interest Coverage
2.28
Higher than Peers by 2.78
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
2.28
|
0.40
|
-26.27
|
--
|
--
|
|
Peer Median
|
-0.51
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.19
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
12.19
|
10.52
|
30.89
|
40.18
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.09
Higher than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
0.09
|
0.08
|
0.15
|
0.45
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
--
|
74.83
|
104.06
|
220.47
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
--
|
74.00
|
14.05
|
4.58
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
776.00
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
776.00
|
-260.17
|
1.81
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.59
Lower than Peers by 2.67
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
1.59
|
1.64
|
0.13
|
--
|
--
|
|
Peer Median
|
4.26
|
--
|
--
|
--
|
--
|
Dividend Yield
1.97
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
1.97
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
22.53
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
22.53
|
35.81
|
-1.79
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
477
Higher than Peers by 353
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Nomad Royalty (NSR)
|
477
|
--
|
--
|
--
|
--
|
|
Peer Median
|
124
|
--
|
--
|
--
|
--
|